Log In/Sign Up
Your email has been sent.
1-5 Lowell St 8 Unit Apartment Building $2,150,000 ($268,750/Unit) 5.60% Cap Rate San Francisco, CA 94112
INVESTMENT HIGHLIGHTS
- Income producing
- Call Dimitris Drolapas for more information
EXECUTIVE SUMMARY
Great Investment opportunity. 2 of the 8 units left vacant for the buyer to decide on the new tenant. Great corner location on Mission Street. Building will have nice mix of seasoned tenants and newer tenants. Building has 8 one-car garages. Potential for 2 ADUs in half of the garage spaces. Currently 3 of the garages are owner occupied.
Call Dimitris Drolapas for more information.
Call Dimitris Drolapas for more information.
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $2,150,000 | Apartment Style | Low-Rise |
| Price Per Unit | $268,750 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.07 AC |
| Cap Rate | 5.60% | Building Size | 5,272 SF |
| Sale Condition | 1031 Exchange | Average Occupancy | 75% |
| Gross Rent Multiplier | 11.1 | No. Stories | 2 |
| No. Units | 8 | Year Built | 1960 |
| Property Type | Multifamily | Parking Ratio | 1.52/1,000 SF |
| Property Subtype | Apartment | ||
| Zoning | NC2 - Multi-Family Residential | ||
| Price | $2,150,000 |
| Price Per Unit | $268,750 |
| Sale Type | Investment |
| Cap Rate | 5.60% |
| Sale Condition | 1031 Exchange |
| Gross Rent Multiplier | 11.1 |
| No. Units | 8 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.07 AC |
| Building Size | 5,272 SF |
| Average Occupancy | 75% |
| No. Stories | 2 |
| Year Built | 1960 |
| Parking Ratio | 1.52/1,000 SF |
| Zoning | NC2 - Multi-Family Residential |
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 8 | - | - |
1 1
Walk Score®
Walker's Paradise (91)
Transit Score®
Excellent Transit (79)
PROPERTY TAXES
| Parcel Number | 6469-015 | Total Assessment | $2,105,264 (2025) |
| Land Assessment | $1,473,686 (2025) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $631,578 (2025) | Tax Year | 2024 |
PROPERTY TAXES
Parcel Number
6469-015
Land Assessment
$1,473,686 (2025)
Improvements Assessment
$631,578 (2025)
Total Assessment
$2,105,264 (2025)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2024
1 of 10
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
1-5 Lowell St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.