Log In/Sign Up
Your email has been sent.
The Laurel 1 Grove 76 Unit Apartment Building $8,100,000 ($106,579/Unit) 6.77% Cap Rate Dahlonega, GA 30533
DATA ROOM Click Here to Access
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
-
|
-
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
-
|
-
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $8,100,000 | Apartment Style | Garden |
| Price Per Unit | $106,579 | Building Class | C |
| Sale Type | Investment | Lot Size | 7.33 AC |
| Cap Rate | 6.77% | Building Size | 39,330 SF |
| No. Units | 76 | Average Occupancy | 100% |
| Property Type | Multifamily | No. Stories | 2 |
| Property Subtype | Apartment | Year Built | 2022 |
| Zoning | R1 - Multifamily | ||
| Price | $8,100,000 |
| Price Per Unit | $106,579 |
| Sale Type | Investment |
| Cap Rate | 6.77% |
| No. Units | 76 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | C |
| Lot Size | 7.33 AC |
| Building Size | 39,330 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 2022 |
| Zoning | R1 - Multifamily |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Balcony
- Fireplace
- Washer/Dryer
- Kitchen
- Granite Countertops
- Hardwood Floors
- Ice Maker
- Refrigerator
- Oven
- Sprinkler System
- Stainless Steel Appliances
- Range
- Deck
- Porch
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 4+4 | 76 | - | 270 |
1 1
PROPERTY TAXES
| Parcel Number | D06-000-027-000 | Improvements Assessment | $2,352,081 (2024) |
| Land Assessment | $87,960 (2024) | Total Assessment | $2,440,041 (2024) |
PROPERTY TAXES
Parcel Number
D06-000-027-000
Land Assessment
$87,960 (2024)
Improvements Assessment
$2,352,081 (2024)
Total Assessment
$2,440,041 (2024)
1 of 2
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
The Laurel | 1 Grove
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.