Log In/Sign Up
Your email has been sent.
10 Kempton Ct 6 Unit Apartment Building Offered at $1,500,000 at a 7.02% Cap Rate Lawrence, MA 01841


Executive Summary
Fully occupied 6-unit multifamily investment property. Current rents include 5 units at $1,700/month and one unit at $1,900/month, generating $10,400/month in gross rental income. Property offers strong cash flow with upside potential. 8 parking spaces available.
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 6 | - | - |
1 1
Very walkable
80/100
Fairly drivable
50/100
Some public transit
40/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | LAWR-000166-000000-000071-000002-000002 | Total Assessment | $739,800 |
| Land Assessment | $117,000 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $622,800 | Tax Year | 2025 |
Property Taxes
Parcel Number
LAWR-000166-000000-000071-000002-000002
Land Assessment
$117,000
Improvements Assessment
$622,800
Total Assessment
$739,800
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 3
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Contact the Sale Advisor
10 Kempton Ct
