Log In/Sign Up
Your email has been sent.
100-102 N Ohio St 3,841 SF 100% Leased Retail Building Aurora, IL 60505 $589,000 ($153.35/SF) 7.16% Cap Rate



Investment Highlights
- Newly Renovated to Code
- Central Location
Executive Summary
Motivated seller - all reasonable offers considered!
Turn-Key Mixed-Use Investment or Owner Occupied
Fully Renovated | 2 Residential + 1 Commercial
– Seller Encouraging Offers
Recently renovated from top to bottom, this mixed-use property offers two upgraded residential units (1Bedroom + 3Bedroom) and a commercial space delivered as a white-box shell. Updates include all-new kitchens, baths, flooring, plumbing, electrical, siding, windows, and roof.
Zoned B-2, this property allows for both residential and commercial occupancy with off-street parking and minimal maintenance needs—ideal for an investor seeking immediate income potential.
?? Make an offer – motivated seller ready to deal!
Turn-Key Mixed-Use Investment or Owner Occupied
Fully Renovated | 2 Residential + 1 Commercial
– Seller Encouraging Offers
Recently renovated from top to bottom, this mixed-use property offers two upgraded residential units (1Bedroom + 3Bedroom) and a commercial space delivered as a white-box shell. Updates include all-new kitchens, baths, flooring, plumbing, electrical, siding, windows, and roof.
Zoned B-2, this property allows for both residential and commercial occupancy with off-street parking and minimal maintenance needs—ideal for an investor seeking immediate income potential.
?? Make an offer – motivated seller ready to deal!
Financial Summary (Pro Forma - 2026) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Pro Forma - 2026) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
Sale Type
Investment or Owner User
Property Type
Retail
Property Subtype
Storefront Retail/Residential
Building Size
3,841 SF
Year Built
1929
Price
$589,000
Price Per SF
$153.35
Cap Rate
7.16%
NOI
$42,175
Percent Leased
100%
Building Height
2 Stories
Building FAR
0.76
Lot Size
0.12 AC
Opportunity Zone
Yes
Zoning
B-2
Parking
7 Spaces (1.82 Spaces per 1,000 SF Leased)
Walk Score®
Very Walkable (72)
Property Taxes
| Parcel Number | 15-23-381-020 | Total Assessment | $32,512 (2024) |
| Land Assessment | $7,978 (2024) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $24,534 (2024) | Tax Year | 2026 |
Property Taxes
Parcel Number
15-23-381-020
Land Assessment
$7,978 (2024)
Improvements Assessment
$24,534 (2024)
Total Assessment
$32,512 (2024)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2026
1 of 18
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
Nuvian LLC
100-102 N Ohio St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.
