Log In/Sign Up
Your email has been sent.
100-108 35th St 21 Unit Apartment Building $3,200,000 ($152,381/Unit) 6.72% Cap Rate Union City, NJ 07087
INVESTMENT HIGHLIGHTS
- Increase to a higher registered rent if there is vacancy
EXECUTIVE SUMMARY
21 residential condominium units and 10 garage stalls within a larger complex.
All of these units and garages (which are rented and function as an apartment building) have common ownership.
The entire building contains 23 condominium units and 11 garage stalls.
Two of the residential units and one of the garage stalls within the building have sold to individuals that are not
related to the owner of the subject’s units. These units have not been included.
All of these units and garages (which are rented and function as an apartment building) have common ownership.
The entire building contains 23 condominium units and 11 garage stalls.
Two of the residential units and one of the garage stalls within the building have sold to individuals that are not
related to the owner of the subject’s units. These units have not been included.
FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $3,200,000 | Apartment Style | Low-Rise |
| Price Per Unit | $152,381 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.02 AC |
| Cap Rate | 6.72% | Building Size | 13,431 SF |
| Sale Condition | Bulk/Portfolio Sale | Average Occupancy | 100% |
| No. Units | 21 | No. Stories | 3 |
| Property Type | Multifamily | Year Built/Renovated | 1965/2025 |
| Property Subtype | Apartment | Parking Ratio | 0.82/1,000 SF |
| Price | $3,200,000 |
| Price Per Unit | $152,381 |
| Sale Type | Investment |
| Cap Rate | 6.72% |
| Sale Condition | Bulk/Portfolio Sale |
| No. Units | 21 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.02 AC |
| Building Size | 13,431 SF |
| Average Occupancy | 100% |
| No. Stories | 3 |
| Year Built/Renovated | 1965/2025 |
| Parking Ratio | 0.82/1,000 SF |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Heating
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| Studios | 5 | $1,029 | 331 |
| 2+1 | 9 | $1,587 | 660 |
| 3+1 | 6 | $1,812 | 772 - 951 |
| 1+1 | 1 | $1,800 | 772 |
1 1
Walk Score®
Walker's Paradise (97)
Transit Score®
Rider's Paradise (91)
1 of 29
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
100-108 35th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.