Log In/Sign Up
Your email has been sent.
100 Turnbridge Dr - Castle Acres Subdivision DUPLEX 1,904 SF Specialty Building Offered at $145,000 at a 7.70% Cap Rate in Swansea, IL 62226
Investment Highlights
- Fireplaces
- Hardwood Floors
- Side A Renovated 2019
- Carport
- Sky Lights
- Side B Renovated 2013
Executive Summary
Being Sold "As Is"
Side #100 was fully renovated during the summer of 2019.
Side #102 was fully renovated in 2013.
New Leases signed that expire summer of 2021.
Rents up to $800 per month per unit.
2018 Taxes: $3,919
Side #100 was fully renovated during the summer of 2019.
Side #102 was fully renovated in 2013.
New Leases signed that expire summer of 2021.
Rents up to $800 per month per unit.
2018 Taxes: $3,919
Financial Summary (Actual - 2019) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$18,600
|
$9.77
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$1,250
|
$0.66
|
| Effective Gross Income |
$17,350
|
$9.11
|
| Taxes |
$3,919
|
$2.06
|
| Operating Expenses |
$2,245
|
$1.18
|
| Total Expenses |
$6,164
|
$3.24
|
| Net Operating Income |
$11,186
|
$5.88
|
Financial Summary (Actual - 2019)
| Gross Rental Income | |
|---|---|
| Annual | $18,600 |
| Annual Per SF | $9.77 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | $1,250 |
| Annual Per SF | $0.66 |
| Effective Gross Income | |
|---|---|
| Annual | $17,350 |
| Annual Per SF | $9.11 |
| Taxes | |
|---|---|
| Annual | $3,919 |
| Annual Per SF | $2.06 |
| Operating Expenses | |
|---|---|
| Annual | $2,245 |
| Annual Per SF | $1.18 |
| Total Expenses | |
|---|---|
| Annual | $6,164 |
| Annual Per SF | $3.24 |
| Net Operating Income | |
|---|---|
| Annual | $11,186 |
| Annual Per SF | $5.88 |
Property Facts Under Contract
Amenities
- Air Conditioning
About 100 TURNBRIDGE DR , SWANSEA, IL 62226
2 BD 1 BA per Unit. Both units have fireplaces. Carport, fireplaces, hardwood floors, walk-out decks. Tenant in #100 pays $750 per month in rent. Lease expires July 31st, 2020 Tenant in #102 pays $800 per month in rent. Lease expires May 31st, 2020 Both units have walk-out decks Castle Acres is considered a good subdivision in the Village of Swansea with access to good schools Renovations - Side A: 2019 Side B: 2013
Property Taxes
| Parcel Number | 08-15.0-206-011 | Total Assessment | $55,563 (2024) |
| Land Assessment | $11,868 (2024) | Annual Taxes | $3,919 ($2.06/SF) |
| Improvements Assessment | $43,695 (2024) | Tax Year | 2019 |
Property Taxes
Parcel Number
08-15.0-206-011
Land Assessment
$11,868 (2024)
Improvements Assessment
$43,695 (2024)
Total Assessment
$55,563 (2024)
Annual Taxes
$3,919 ($2.06/SF)
Tax Year
2019
1 of 17
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
Lindsay Burnham
100 Turnbridge Dr - Castle Acres Subdivision DUPLEX
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.