Log In/Sign Up
Your email has been sent.
8% CAP OWNER FINANCING 1000 Broadmeadow Dr 60 Unit Apartment Building $2,350,000 ($39,167/Unit) 8% Cap Rate Monticello, MS 39654



Investment Highlights
- Hugh Up side on marketing Zero Social Media & Web Footprint
- $700k Capx 2025
- 80's Built, Separate Electric meter .
- Value-Add Opportunity
- New 30 year Roof
- DO NOT contact staff, management, or ownership directly. Interested buyers should submit a Letter of Intent with proof of funds.
Executive Summary
Seller will consider financing with 40% Down on a 20-25 year Amortization with a 5 year balloon @ 6.5%-6.9%. Price and term firm,
Investors — here’s a strong cash-flowing 60-unit's property located in Monticello, Mississippi with Hugh upside through lease up and continued renovations . Seller is exclusively considering transactions directly with principals. we are unable to offer a Buyers agent commission at this time
The subject property is a Value-Add Opportunity consisting of five, 2-story and two 1-story multi-family buildings originally constructed in 1980, that contains 60 units and 42,715 SF. Building construction consists of masonry with brick and wood siding on 9.3 Acres of land.
The Property has undone gone recent renovations consisting of new 30 year roof on all 8 buildings, exterior paint, LED lighting, security cameras and updating 40 units. The interior updates include luxury vinyl tile flooring, new lighting/paint, new hot water heater, new countertops and bathroom upgrades.
HOW TO PARTICIPATE:
Inquiries should be made by contacting Phil King
DO NOT contact staff, management, or ownership directly. Interested buyers should submit a Letter of Intent with proof of funds, financial statement, and qualifications.
Investors — here’s a strong cash-flowing 60-unit's property located in Monticello, Mississippi with Hugh upside through lease up and continued renovations . Seller is exclusively considering transactions directly with principals. we are unable to offer a Buyers agent commission at this time
The subject property is a Value-Add Opportunity consisting of five, 2-story and two 1-story multi-family buildings originally constructed in 1980, that contains 60 units and 42,715 SF. Building construction consists of masonry with brick and wood siding on 9.3 Acres of land.
The Property has undone gone recent renovations consisting of new 30 year roof on all 8 buildings, exterior paint, LED lighting, security cameras and updating 40 units. The interior updates include luxury vinyl tile flooring, new lighting/paint, new hot water heater, new countertops and bathroom upgrades.
HOW TO PARTICIPATE:
Inquiries should be made by contacting Phil King
DO NOT contact staff, management, or ownership directly. Interested buyers should submit a Letter of Intent with proof of funds, financial statement, and qualifications.
Data Room Click Here to Access
- Offering Memorandum
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Net Operating Income |
-
|
-
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
Property Facts
| Price | $2,350,000 | Apartment Style | Low-Rise |
| Price Per Unit | $39,167 | Building Class | C |
| Sale Type | Investment | Lot Size | 9.23 AC |
| Cap Rate | 8% | Building Size | 42,020 SF |
| No. Units | 60 | No. Stories | 2 |
| Property Type | Multifamily | Year Built/Renovated | 1980/2025 |
| Property Subtype | Apartment | Parking Ratio | 2.02/1,000 SF |
| Zoning | MF - Multifamily | ||
| Price | $2,350,000 |
| Price Per Unit | $39,167 |
| Sale Type | Investment |
| Cap Rate | 8% |
| No. Units | 60 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 9.23 AC |
| Building Size | 42,020 SF |
| No. Stories | 2 |
| Year Built/Renovated | 1980/2025 |
| Parking Ratio | 2.02/1,000 SF |
| Zoning | MF - Multifamily |
Amenities
Unit Amenities
- Cable Ready
- Heating
- Ceiling Fans
- Tile Floors
- Kitchen
- High Speed Internet Access
- Refrigerator
- Oven
- Range
- Tub/Shower
- Walk-In Closets
- Carpet
- Handrails
- Vinyl Flooring
- Window Coverings
- Large Bedrooms
Site Amenities
- 24 Hour Access
- Controlled Access
- Property Manager on Site
- Wi-Fi
- Maintenance on site
- Online Services
- Individual Locking Bedrooms
- Private Bathroom
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 16 | $649.00 | 550 - 650 |
| 2+1 | 28 | $749.00 | 700 - 750 |
| 3+1 | 16 | $849.00 | 900 - 950 |
1 1
Somewhat walkable
30/100
Exceptionally drivable
100/100
Somewhat bikeable
20/100
Property Taxes
| Parcel Number | M05-0020-00065.00 | Improvements Assessment | $0 |
| Land Assessment | $0 | Total Assessment | $82,281 |
Property Taxes
Parcel Number
M05-0020-00065.00
Land Assessment
$0
Improvements Assessment
$0
Total Assessment
$82,281
1 of 20
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Usa Development LP
8% CAP OWNER FINANCING | 1000 Broadmeadow Dr
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
