Share This Listing

Message

939 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

Investment Highlights

  • Excellent mix of Student, Grad Student & Conventional Residents
  • Recently appraised for $5.2M
  • Over $700K in capital improvements with 22 upgraded units

Executive Summary

Atrio Apartments consists of an attractive mix of one- and two-bedroom units ranging from 600 to 800 ft². Built in 1956 and now catering primarily to graduate student renters, the property operates on a per-unit leasing model and has consistently demonstrated strong performance. Its doorstep proximity to the University of Michigan has supported durable demand and stable operations since delivery.
From an improvements standpoint, 22 of the 28 units have been renovated to include updated kitchens, baths, flooring, and fixtures. In addition to these interior upgrades, ownership has completed numerous capital improvements totaling over $700,000 in recent years, further enhancing the property’s overall condition and long-term durability. Heating is provided through individual gas-fired boilers in each building, with one system replaced within the past few years. Cooling is provided by individual electric sleeve units, with residents responsible for this expense. In addition to electricity, residents are charged a $50 monthly utility fee for one-bedroom units and $100 for two-bedroom units. Both buildings offer off-street parking, which also generates additional income through a lease with the neighboring property.
Operationally, Atrio continues to perform well, achieving 100% physical occupancy for the 2025–26 academic year, with pre-leasing for 2026–27 already exceeding 50%. However, we believe the asset is operating below its full potential, with meaningful rental upside remaining. Based on a comprehensive review of the Ann Arbor rental market, current market rents for 2026–27 are approximately $50 below the market average.
IPO projects a conservative Year 1 NOI of $271,127 based on 2026–27 academic-year market rents, historical and pro forma expenses, and a reassessment of property taxes. Notably, the property recently appraised at $5.2M, providing a strong third-party valuation benchmark. With demonstrated performance and identifiable rental upside, Atrio offers investors the opportunity to capitalize on continued demand within one of Michigan’s fastest appreciating multifamily markets.

Financial Summary (Pro Forma - 2026)

Annual Annual Per SF
Gross Rental Income $485,712 $22.19
Other Income $30,270 $1.38
Vacancy Loss $4,857 $0.22
Effective Gross Income $511,125 $23.35
Taxes $101,135 $4.62
Operating Expenses $138,864 $6.34
Total Expenses $239,999 $10.97
Net Operating Income $271,126 $12.39

Financial Summary (Pro Forma - 2026)

Gross Rental Income
Annual $485,712
Annual Per SF $22.19
Other Income
Annual $30,270
Annual Per SF $1.38
Vacancy Loss
Annual $4,857
Annual Per SF $0.22
Effective Gross Income
Annual $511,125
Annual Per SF $23.35
Taxes
Annual $101,135
Annual Per SF $4.62
Operating Expenses
Annual $138,864
Annual Per SF $6.34
Total Expenses
Annual $239,999
Annual Per SF $10.97
Net Operating Income
Annual $271,126
Annual Per SF $12.39

Property Facts

Sale Type Investment
No. Units 28
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.92 AC
Building Size 21,886 SF
Average Occupancy 100%
No. Stories 2
Year Built/Renovated 1956/2016
Parking Ratio 1.01/1,000 SF
Zoning Commercial

Amenities

Unit Amenities

  • Air Conditioning
  • Dishwasher
  • Disposal
  • Microwave
  • Washer/Dryer
  • Heating
  • Refrigerator
  • Range
  • Smoke Free

Site Amenities

  • Courtyard
  • Laundry Facilities
  • Laundry Service
  • Smoke Free

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
1+1 20 $1,313 600
2+1 8 $1,722 800
Moderately walkable
60/100
Exceptionally drivable
90/100
Good public transit
60/100
Moderately bikeable
60/100

Property Taxes

Property Taxes

Parcel Number
09-29-203-017
Land Assessment
$0 (2025)
Improvements Assessment
$0 (2025)
Total Assessment
$1,894,300 (2025)
Annual Taxes
$101,135 ($4.62/SF)
Tax Year
2026
  • Listing ID: 40527750

  • Date on Market: 5/14/2026

  • Last Updated:

  • Address: 1000 W Huron St, Ann Arbor, MI 48103

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}