Share This Listing

Message

962 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

1001-1005 W G St 12 Unit Apartment Building $2,195,000 ($182,917/Unit) 5.08% Cap Rate Wilmington, CA 90744

Save this listing!

Favorite this listing to get notified of price updates, new media and more

Investment Highlights

  • 12-unit value-add opportunity in Wilmington featuring a strong unit mix of (10) 2-bedroom and (2) 1-bedroom units.
  • Well-maintained asset with recent capital improvements including a newer roof, fully updated electrical, and individually metered utilities.
  • Professionally managed and well-positioned for a new owner to capitalize!
  • Approximately 53% rental upside through interior renovations, organic turnover, rent increases, or potential cash-for-keys strategies!
  • Walk Score of 86, offering tenants convenient access to nearby retail, dining, entertainment, and public transit!

Executive Summary

The Cohen Group is pleased to present our latest investment opportunity: 1001 & 1005 West G Street. Located in the heart of Wilmington, this twelve unit property offers an attractive unit mix of ten spacious two bedroom units and two well proportioned one bedroom units. As an investment, this is a genuine value add opportunity. The units are clean,functional, and currently rented at solid levels, yet they lack the contemporary finishes that drive premium rents in the area. This creates a compelling 53% rental upside for a new owner to capture through strategic improvements, organic unit turns, targeted rent increases, or even potential cash for keys agreements. The property has benefited from years of professional, detail-oriented management, with a strong emphasis on long term building health. Several major capital improvements have already been completed, significantly reducing near term maintenance exposure:
• The entire electrical infrastructure has been modernized from top to bottom, enhancing safety, improving reliability, and reducing future capital risk.
• Each unit is separately metered with individual water heaters, improving NOI and simplifying operations.
• Secure, Gated Parking Controlled access and improved lighting enhance tenant satisfaction and retention.
Beyond the physical asset, the economic fundamentals of the immediate area are exceptionally strong. Wilmington sits adjacent to the Port of Los Angeles and Port of Long Beach, which together form the largest container port complex in North America. This port system is not only a global logistics hub — it is also the largest employment engine in the region, supporting nearly 230,000 jobs locally and more than 3 million jobs nationwide. These ports handle over 16 million TEUs annually, underscoring their scale and long term economic relevance. This concentration of port-driven employment creates a stable, blue collar tenant base with consistent housing demand. The broader Los Angeles–Long Beach metro area also maintains a labor force of over 5 million workers, with more than 4.7 million employed as ofthe latest data. This deep and diverse employment pool further reinforces the reliability of rental demand in Wilmington. With a Walk Score of 86, the property offers excellent access to nearby retail,entertainment, and transit options — a strong complement to the steady employment base generated by the ports and surrounding industrial corridor. For investors seeking a building with clear, actionable upside, strong in place capital improvements, and proximity to one of the most economically resilient employment centers in the country, 1001 & 1005 West G Street is a standout opportunity! To discuss writing your offer or to request additional details, contact Josh Cohen today.

Financial Summary (Actual - 2025)

Annual Annual Per SF
Gross Rental Income $208,030 $25.43
Other Income $6,000 $0.73
Vacancy Loss $5,201 $0.64
Effective Gross Income $208,829 $25.52
Taxes - -
Operating Expenses - -
Total Expenses $97,342 $11.90
Net Operating Income $111,487 $13.63

Financial Summary (Actual - 2025)

Gross Rental Income
Annual $208,030
Annual Per SF $25.43
Other Income
Annual $6,000
Annual Per SF $0.73
Vacancy Loss
Annual $5,201
Annual Per SF $0.64
Effective Gross Income
Annual $208,829
Annual Per SF $25.52
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $97,342
Annual Per SF $11.90
Net Operating Income
Annual $111,487
Annual Per SF $13.63

Property Facts

Price $2,195,000
Price Per Unit $182,917
Sale Type Investment
Cap Rate 5.08%
Gross Rent Multiplier 10.55
No. Units 12
Property Type Multifamily
Property Subtype Apartment
Building Class C
Lot Size 0.21 AC
Building Size 8,182 SF
Average Occupancy 100%
No. Stories 2
Year Built 1958
Zoning LAR3 - Multiple Dwelling R2 Uses, Apartment Houses, Multiple Dwellings, Child Care (20 max)

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
2+1 10 - -
1+1 2 - -
Walk Score®
Very Walkable (86)
Bike Score®
Very Bikeable (83)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

Property Taxes

Property Taxes

Parcel Number
7416-012-017
Land Assessment
$20,315
Improvements Assessment
$90,923
Total Assessment
$111,238
  • Listing ID: 39268916

  • Date on Market: 1/30/2026

  • Last Updated:

  • Address: 1001-1005 W G St, Wilmington, CA 90744

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}