Your email has been sent.
1005 N Madison Ave 6,877 SF 77% Leased Retail Building Los Angeles, CA 90029 $4,250,000 ($618.00/SF) 4.40% Cap Rate



Investment Highlights
- Flexible Multi-Tenant Configuration – Eight (8) storefront units totaling 6,877 SF allow for phased occupancy, re-tenanting, or consolidation for ow
- Short-Term Lease Profile – Limited remaining lease term and minimal options provide strategic flexibility without sacrificing near-term cash flow.
- Highly Functional Unit Design – Glass storefronts, private rear entrances, kitchen hookups, and individual restrooms support a wide range of retail,
- Immediate and Near-Term Occupancy Potential – Ability to occupy up to 2,335 SF immediately, with additional space rolling within one year and full c
- Extensively Renovated Property – Over $1,000,000 recently invested into new HVAC systems, plumbing, electrical, flooring, windows, lighting, doors,
- aB 2097 Parking Exemption – Transit proximity eliminates municipal parking requirements, materially enhancing leasing and user flexibility.
Executive Summary
1005 N Madison Avenue consists of eight (8) individual storefront units and is currently 77.0% occupied by four tenants. The property has recently undergone a comprehensive renovation with over $1,000,000 invested, including new HVAC systems, plumbing, electrical, flooring, windows, lighting, doors, and fixtures. Each unit features a glass storefront entry, rear private access, kitchen hookups, and private restrooms, allowing the asset to accommodate a wide range of retail, creative, and service-oriented uses. Due to the site’s proximity to transit, AB 2097 eliminates municipal parking requirements, providing flexibility for all uses permitted under the existing zoning.
The property’s short-term lease profile and current vacancy create a compelling owner-user and value-add opportunity. A user can immediately occupy up to 2,335 SF, with the ability to control up to 3,805 SF within approximately one year, and the potential to occupy the entire property over the long term. In the interim, ownership benefits from stable in-place income generated by existing tenancy. The property currently produces $21,849.47 per month ($4.45/SF), or $262,194 annually, plus $18,000 annually in CAM reimbursements, providing attractive carry while executing a repositioning or user strategy. The asset is occupied by a diverse mix of tenants including a photographer, vintage clothing shop, art collective, and fabric atelier (fabric atelier is owned, with rent paid, by Restoration Hardware).
1005 N Madison Avenue is located one block from Santa Monica Boulevard, offering immediate access to restaurants, cafés, boutiques, and neighborhood-serving retail throughout East Hollywood and Sunset Junction. The site is 0.2 miles from Los Angeles City College and benefits from convenient access to the 101 Freeway via N Vermont Avenue, approximately 0.8 miles to the south, reinforcing long-term tenant demand and user appeal.
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
Amenities
- 24 Hour Access
- Bus Line
- Corner Lot
- Metro/Subway
- Security System
- Tenant Controlled HVAC
- Air Conditioning
Major Tenants Click Here to Access
- Tenant
- Industry
- SF Occupied
- Rent/SF
- Lease Type
- Lease End
-
- Professional, Scientific, and Technical Services
- -
-
$9.99
-
Lorem Ipsum
-
Jan 0000
David Suh Photography's mission at the studio is that they believe every single person deserves to celebrate who they are wherever they may be in their journey of self. The greatest gift they offer is not only creating the most beautiful portrait you've seen of you, but inspiring a deeper sense of empowerment through your identity and beauty.
| Tenant | Industry | SF Occupied | Rent/SF | Lease Type | Lease End | |
|
Professional, Scientific, and Technical Services | - | $9.99 | Lorem Ipsum | Jan 0000 |
Space Availability
- Space
- Size
- Space Use
- Position
- Available
Steps away from Santa Monica Blvd in Virgil Village and on the edge of Silver Lake, Madison Lofts is a creative entrepreneur’s paradise that offers easy access to several popular local amenities. As tenant, you will enjoy daily lunch strolls coffee bars, restaurants, shops. They have been impeccably renovated with modern finishes, complementing historic charm building. 2 Adjacent units available, each approx 896 SF. Can be lease together or separately. Introductory price for the first 6 months of $5,285/Mo + Utilities for anyone that rents both units. Individually, the asking rent is $3500/Unit + Utilities. The unit(s) comes with bathroom, custom amenities, and private entrance. Visible corner building on North Madison Ave, near Sqirl, Melody, Virgil Normal, Butter Cake Shoppe, Flounce Vintage, ROAM, Jewel, Vinovore, Cafecito Organico, and many other high-quality restaurant concepts and shops. Walkable neighborhood just steps from Sunset Junction. Close to Red Line’s Santa Monica/Vermont Station and located in a State Enterprise Zone.
| Space | Size | Space Use | Position | Available |
| 1013-1015 | 896-1,792 SF | Office/Retail | - | Now |
1013-1015
| Size |
| 896-1,792 SF |
| Space Use |
| Office/Retail |
| Position |
| - |
| Available |
| Now |
1013-1015
| Size | 896-1,792 SF |
| Space Use | Office/Retail |
| Position | - |
| Available | Now |
Steps away from Santa Monica Blvd in Virgil Village and on the edge of Silver Lake, Madison Lofts is a creative entrepreneur’s paradise that offers easy access to several popular local amenities. As tenant, you will enjoy daily lunch strolls coffee bars, restaurants, shops. They have been impeccably renovated with modern finishes, complementing historic charm building. 2 Adjacent units available, each approx 896 SF. Can be lease together or separately. Introductory price for the first 6 months of $5,285/Mo + Utilities for anyone that rents both units. Individually, the asking rent is $3500/Unit + Utilities. The unit(s) comes with bathroom, custom amenities, and private entrance. Visible corner building on North Madison Ave, near Sqirl, Melody, Virgil Normal, Butter Cake Shoppe, Flounce Vintage, ROAM, Jewel, Vinovore, Cafecito Organico, and many other high-quality restaurant concepts and shops. Walkable neighborhood just steps from Sunset Junction. Close to Red Line’s Santa Monica/Vermont Station and located in a State Enterprise Zone.
Nearby Major Retailers
Property Taxes
| Parcel Number | 5539-003-006 | Improvements Assessment | $739,587 |
| Land Assessment | $1,820,524 | Total Assessment | $2,560,111 |
Property Taxes
Presented by
1005 N Madison Ave
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.




