Log In/Sign Up
Your email has been sent.
Bristol Town Houses 101-147 Freeway Dr 24 Unit Apartment Building $5,750,000 ($239,583/Unit) 6.09% Cap Rate Napa, CA 94558



Investment Highlights
- $239,583 Per Unit
- Over 17.71% Rental Upside
- Value-Add Opportunity
- In-Place Cap Rate of 6.09%
- Large Townhouse Style Units w/ 950 Avg SF
- Well-Maintained Asset, ~1 Mile from Downtown Napa, On-Site Laundry, Indoor Pool and Carport Parking, Desirable Unit Mix: All 2-Bedroom Units
Executive Summary
Bristol Town Houses, a 24-unit apartment community situated at 101-147 Freeway Drive in Napa, California. The property offers residents convenient community amenities and a strategic location just minutes from major Napa Valley employment hubs, highly rated academic centers, and world-class retail destinations. With convenient access to key regional thoroughfares, including the CA-29 corridor, the property benefits from a robust tenant profile seeking a commuter-friendly location paired with suburban tranquility. Bristol Town Houses features a desirable unit mix comprising all 2-Bedroom, 1.5-Bathroom townhouse style units. Residents benefit from convenient amenities, including well-manicured landscaping, ample on-site parking, on-site laundry facility, and a covered community swimming pool. All units offer private patios/backyards providing tenants with comfortable outdoor living spaces.
Property Facts
| Price | $5,750,000 | Building Class | C |
| Price Per Unit | $239,583 | Lot Size | 1.17 AC |
| Sale Type | Investment | Building Size | 22,848 SF |
| Cap Rate | 6.09% | Average Occupancy | 96% |
| No. Units | 24 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1973 |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Apartment Style | Garden | ||
| Zoning | RM | ||
| Price | $5,750,000 |
| Price Per Unit | $239,583 |
| Sale Type | Investment |
| Cap Rate | 6.09% |
| No. Units | 24 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | C |
| Lot Size | 1.17 AC |
| Building Size | 22,848 SF |
| Average Occupancy | 96% |
| No. Stories | 2 |
| Year Built | 1973 |
| Opportunity Zone |
Yes |
| Zoning | RM |
1 1
Fairly walkable
50/100
Exceptionally drivable
100/100
Limited public transit
30/100
Fairly bikeable
40/100
Property Taxes
| Parcel Number | 004-520-010 | Improvements Assessment | $2,912,864 |
| Land Assessment | $768,700 | Total Assessment | $3,681,564 |
Property Taxes
Parcel Number
004-520-010
Land Assessment
$768,700
Improvements Assessment
$2,912,864
Total Assessment
$3,681,564
1 of 7
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Bristol Town Houses | 101-147 Freeway Dr
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
