Share This Listing

Message

915 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

8 Homes on Four Acreage Parcels for Sale 101 County Road 2341 8 Unit Apartment Building $849,000 ($106,125/Unit) 9.70% Cap Rate Dayton, TX 77535

Apartment Buildings Texas Dayton 101 County Road 2341, Dayton, TX 77535

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • New AC
  • Turn Key
  • Easy to Rent

EXECUTIVE SUMMARY

This sale features 7 rented mobile homes and 1 tiny home on 4 parcels of property (2 homes per parcel) ranging from 1.2 to 2 acres in Dayton Texas. Each home is rented out on a one year lease term.
Property 1 - 1.26 Acres - 101/109 CR 2341, Dayton, TX 77535
Home 1 is a 4/2 built in 2010 with 1,330 square feet. It was fully remodeled in 2023 and had a new metal roof put on in 2024. It includes a large covered front porch, new aerobic septic system in 2023, and new AC system in 2024. Rented for $1400 per month.
Home 2 is a 3/2 built in 1999 with 1,216 square feet. It is in excellent condition with a metal roof. It also includes a large covered front porch, new aerobic septic system in 2024, and new ac condenser in 2024. Rented for $1400 per month.
Property 2 - 1.2 Acres - 80/88 CR 67635, Dayton, TX 77535
Home 1 is a 3/2 built in 2008 with 960 square feet. Rented for $1300 per month.
Home 2 is a 3/2.5 built in 2010 with 1026 square feet. It has new AC in 2025 and new aerobic septic system in 2025. Rented for $1400 per month
Property 3 - 1.44 Acres - 605/651 CR 6053, Dayton, TX 77535
Home 1 is a 3/2.5 built in 2011 with 1026 square feet. It has a new AC in 2025. Rented for $1300 per month
Home 2 is a 1/1 tiny home built in 2023 with 576 square feet. It has new AC in 2023 and a new aerobic septic system in 2024. Rented for $950 per month.
Property 4 - 2 Acres - 1660/1666 FM 2797, Dayton, TX 77535
Home 1 is a 3/2 built in 1983 with 1064 Square Feet. Rented for $1200 per month.
Home 2 is a 4/2 Doublewide built in 1995 with 1976 square feet with new aerobic septic system in 2020. Rented for $1675 per month.
Landlord pays water for all locations. Pro Forma financials include a 10% per month repair budget.

FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access

ANNUAL ANNUAL PER SF
Gross Rental Income $99,999 $9.99
Other Income - -
Vacancy Loss - -
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual $99,999
Annual Per SF $9.99
Operating Expenses
Annual $99,999
Annual Per SF $9.99
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

PROPERTY FACTS

Price $849,000 Building Class C
Price Per Unit $106,125 Lot Size 1.51 AC
Sale Type Investment Building Size 9,190 SF
Cap Rate 9.70% Average Occupancy 100%
No. Units 8 No. Stories 1
Property Type Multifamily Year Built 2010
Property Subtype
Apartment
  • Multifamily Manufactured Housing Mobile Home Park
 Parking Ratio 2.5/1,000 SF
Apartment Style Single-Family Home
Price $849,000
Price Per Unit $106,125
Sale Type Investment
Cap Rate 9.70%
No. Units 8
Property Type Multifamily
Property Subtype
Apartment
  • Multifamily Manufactured Housing Mobile Home Park
Apartment Style Single-Family Home
Building Class C
Lot Size 1.51 AC
Building Size 9,190 SF
Average Occupancy 100%
No. Stories 1
Year Built 2010
Parking Ratio 2.5/1,000 SF

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
4+2 2 $1,538 1,330 - 1,976
3+2 3 $1,300 976 - 1,216
3+2.5 2 $1,400 1,026
1+1 1 $950.00 576
1 1
(713) 742-3624

Still interested?

Contact the broker for more information about this property

CONTACT

  • Joseph Frost
    Joseph Frost
  • Joseph Frost

  • Listing ID: 37233233

  • Date on Market: 8/12/2025

  • Last Updated:

  • Address: 101 County Road 2341, Dayton, TX 77535

More public record information on 101 County Road 2341, Dayton, TX 77535

The Multifamily Property at 101 County Road 2341, Dayton, TX 77535 is currently available for Sale. Contact Joseph Frost for more information.

MULTIFAMILY PROPERTIES IN NEARBY NEIGHBORHOODS

1 of 9
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW STREET
MAP
101 County Road 2341, Dayton, TX for sale Building Photo- Image 1 of 9
109 CR 2341
101 County Road 2341, Dayton, TX for sale Building Photo- Image 2 of 9
101 CR 2341
101 County Road 2341, Dayton, TX for sale Building Photo- Image 3 of 9
88 CR 67635
101 County Road 2341, Dayton, TX for sale Building Photo- Image 4 of 9
605 CR 6053
101 County Road 2341, Dayton, TX for sale Building Photo- Image 5 of 9
80 CR 67635
101 County Road 2341, Dayton, TX for sale Building Photo- Image 6 of 9
651 CR 6053
101 County Road 2341, Dayton, TX for sale Building Photo- Image 7 of 9
1660 FM 2797
101 County Road 2341, Dayton, TX for sale Building Photo- Image 8 of 9
1666 FM 2797
1 of 1

Connect with us

© 2025 CoStar Group

The LoopNet service and information provided therein, while believed to be accurate, are provided "as is". LoopNet disclaims any and all representations, warranties, or guarantees of any kind.

8 Homes on Four Acreage Parcels for Sale | 101 County Road 2341
(713) 742-3624 x

8 Homes on Four Acreage Parcels for Sale | 101 County Road 2341

Joseph Frost
(713) 742-3624

Already a member? Log In

First Name*

Last Name*

Email*

Email address is required

Phone*

Ext (optional)

Company (optional)

Message*

Message is required

{{getContactFormMessageFieldCharacterCount()}} out of 600

New to LoopNet? No problem. We'll automatically create a free account for you. By clicking the button, you agree to LoopNet's Terms of Use and Privacy Notice.

Hmm, there seems to have been an error sending your message. Please try again.

Thanks! Your message was sent.

Send another message
Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}
You can provide feedback any time using the Help button at the top of the page.