Log In/Sign Up
Your email has been sent.
101 Laurel St 5 Unit Apartment Building $1,100,000 ($220,000/Unit) 5.60% Cap Rate Broomfield, CO 80020
INVESTMENT HIGHLIGHTS
- Rare multifamily opportunity in Broomfield
- Fresh exterior paint (2023)
- Individually metered for gas and electric
- New double-pane windows (2023)
- Studio fully furnished - perfect for mid-term rentals
EXECUTIVE SUMMARY
101 Laurel St. is a well-maintained five-unit apartment building consisting of two 2-bed/1-bath units, two 1-bed/1-bath units, and one furnished studio unit. This property is primely located just 20 minutes from downtown Boulder and 25 minutes from downtown Denver. With limited multifamily inventory in Broomfield, this diverse unit mix property is a prime investment opportunity for stable cash flow and long-term appreciation.
County: Broomfield
Year Built: 1959
# Buildings: 1
# Stories: 1
Total Units: 5
Roof Type: Pitched
Gross Building SF: 3,430
Total Lot SF: 8,407
Parking Type: Street
Air Conditioning: Wall AC
Heating: Furnace
Gas/Electric: Individual
Water/Sewer: Master
County: Broomfield
Year Built: 1959
# Buildings: 1
# Stories: 1
Total Units: 5
Roof Type: Pitched
Gross Building SF: 3,430
Total Lot SF: 8,407
Parking Type: Street
Air Conditioning: Wall AC
Heating: Furnace
Gas/Electric: Individual
Water/Sewer: Master
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $1,100,000 | Apartment Style | Low-Rise |
| Price Per Unit | $220,000 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.19 AC |
| Cap Rate | 5.60% | Building Size | 3,430 SF |
| No. Units | 5 | No. Stories | 1 |
| Property Type | Multifamily | Year Built | 1959 |
| Property Subtype | Apartment |
| Price | $1,100,000 |
| Price Per Unit | $220,000 |
| Sale Type | Investment |
| Cap Rate | 5.60% |
| No. Units | 5 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.19 AC |
| Building Size | 3,430 SF |
| No. Stories | 1 |
| Year Built | 1959 |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Storage Space
- Heating
- Yard
- Double Pane Windows
- Lawn
SITE AMENITIES
- Laundry Facilities
- Furnished Units Available
- Storage Space
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| Studios | 1 | $1,575 | 500 |
| 1+1 | 2 | $1,285 | 600 |
| 2+1 | 2 | $1,495 | 750 |
1 1
Walk Score®
Very Walkable (82)
PROPERTY TAXES
| Parcel Number | 1575-35-3-09-008 | Total Assessment | $51,590 (2025) |
| Land Assessment | $5,860 (2025) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $45,730 (2025) | Tax Year | 2024 |
PROPERTY TAXES
Parcel Number
1575-35-3-09-008
Land Assessment
$5,860 (2025)
Improvements Assessment
$45,730 (2025)
Total Assessment
$51,590 (2025)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2024
1 of 26
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
101 Laurel St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.