Log In/Sign Up
Your email has been sent.
101 Waldorf Pky 15 Unit Apartment Building $1,900,000 ($126,667/Unit) 7.36% Cap Rate Syracuse, NY 13224
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $1,900,000 | Apartment Style | Low-Rise |
| Price Per Unit | $126,667 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.63 AC |
| Cap Rate | 7.36% | Building Size | 15,552 SF |
| Gross Rent Multiplier | 9.14 | Average Occupancy | 100% |
| No. Units | 15 | No. Stories | 3 |
| Property Type | Multifamily | Year Built/Renovated | 1975/2020 |
| Property Subtype | Apartment | Parking Ratio | 1.29/1,000 SF |
| Zoning | 02 - SINGL | ||
| Price | $1,900,000 |
| Price Per Unit | $126,667 |
| Sale Type | Investment |
| Cap Rate | 7.36% |
| Gross Rent Multiplier | 9.14 |
| No. Units | 15 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.63 AC |
| Building Size | 15,552 SF |
| Average Occupancy | 100% |
| No. Stories | 3 |
| Year Built/Renovated | 1975/2020 |
| Parking Ratio | 1.29/1,000 SF |
| Zoning | 02 - SINGL |
AMENITIES
UNIT AMENITIES
- Balcony
- Cable Ready
- Dishwasher
- Storage Space
- Eat-in Kitchen
- Granite Countertops
- Hardwood Floors
- Refrigerator
- Oven
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 4 | $1,055 | - |
| 2+1 | 10 | $1,210 | - |
| Studios | 1 | $1,000 | - |
1 1
Walk Score®
Very Walkable (70)
PROPERTY TAXES
| Parcel Number | 312689-054-000-0002-018-000-0000 | Improvements Assessment | $835,700 |
| Land Assessment | $69,800 | Total Assessment | $905,500 |
PROPERTY TAXES
Parcel Number
312689-054-000-0002-018-000-0000
Land Assessment
$69,800
Improvements Assessment
$835,700
Total Assessment
$905,500
1 of 17
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
101 Waldorf Pky
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.