Share This Listing

Message

961 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

1011-1019 21st St
Bellingham, WA 98225
Multifamily Property For Sale · 19 Units

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Attractive Assumable Debt: $4,650,000 at 3.16% Interest With 3 Year Remaining Provides the New Owner More than 5% Cash on Cash Return
  • Well Maintained and in Excellent Condition: Recently Replaced Siding and Roofs
  • Desirable Large Unit Mix: Currently rented by the entire unit, but could be rented by the room
  • Boost Income by 11.5% Year 1 by Implementing RUBS, Laundry and Parking Fees
  • Historically Low Vacancy Given its Close Proximity to Western Washington University
  • Just Two Blocks from WWU Campus

EXECUTIVE SUMMARY

Introducing a premier investment opportunity in the thriving Happy Valley area of
Bellingham! This impressive multifamily property features 19 units, a mix of large 3 &
4 bedrooms, offering a substantial opportunity for income growth with historically
low vacancy. Strategically located just three blocks from WWU campus, the property
presents an enticing investment appeal with assumable debt at 3.1% for 3+ years.
Prospective investors will appreciate the potential to boost income through revenue
streams such as RUBS, coin-op laundry, and covered parking fees, while also
benefiting from a desirable and spacious unit mix. Located just blocks to WWU, this
property promises a lucrative and stable investment for the savvy investor.

PROPERTY FACTS

Price Per Unit $442,105
Sale Type Investment
Cap Rate 5.30%
Gross Rent Multiplier 13.85
No. Units 19
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class B
Lot Size 0.58 AC
Building Size 24,227 SF
Average Occupancy 100%
No. Stories 4
Year Built 2003
Parking Ratio 1.57/1,000 SF
Zoning RM1.0

AMENITIES

UNIT AMENITIES

  • Cable Ready
  • Dishwasher
  • Disposal
  • Fireplace
  • Storage Space
  • Washer/Dryer
  • High Speed Internet Access
  • Sprinkler System
  • Carpet
  • Deck
  • Double Pane Windows
  • Patio

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
3+2 2 $2,340 967
3+3 9 $2,585 1,096
4+2 8 $2,824 1,168

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
370201-473216-0000
Land Assessment
$1,422,355
Improvements Assessment
$5,289,582
Total Assessment
$6,711,937
  • Listing ID: 36274041

  • Date on Market: 6/16/2025

  • Last Updated:

  • Address: 1011-1019 21st St, Bellingham, WA 98225

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}