Log In/Sign Up
Your email has been sent.
10114 39th Ave 8 Unit Apartment Building $3,800,000 ($475,000/Unit) 6.42% Cap Rate Corona, NY 11368

Investment Highlights
- Mix Use
- First Floor Medical Office, Rooftop rented by mobile company
Executive Summary
This well-maintained mixed-use investment property offers strong and stable cash flow in a highly convenient neighborhood near public transportation, retail, and dining. The property consists of one medical office on the ground floor and seven residential units, along with additional rooftop lease income, providing diversified income streams for investors. The building layout includes a medical office and one 1-bedroom unit with a large backyard on the first floor, followed by six additional one-bedroom apartments across the second, third, and fourth floors. Each residential floor contains two well-configured 1-bedroom units, making the building efficient to manage and highly rentable in this demand-driven Queens location. The rooftop is currently leased to a telecommunications company, generating additional stable income. The property generates approximately $270,704 in annual gross operating income, with estimated operating expenses of about $26,570, resulting in an attractive Net Operating Income (NOI) of approximately $244,134 annually. Cap 6.42%. Situated between Corona and Flushing, the property benefits from strong rental demand, proximity to major transportation routes, neighborhood retail corridors, and easy access to Manhattan. This is an excellent opportunity for investors seeking a stable income-producing property with upside potential in one of Queens’ most active rental markets.
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $3,800,000 | Property Subtype | Apartment |
| Price Per Unit | $475,000 | Building Class | B |
| Sale Type | Investment | Lot Size | 0.06 AC |
| Cap Rate | 6.42% | Building Size | 6,495 SF |
| Sale Condition | Lease Option | No. Stories | 4 |
| No. Units | 8 | Year Built | 2012 |
| Property Type | Multifamily | ||
| Zoning | R6B - a medium-density, contextual residential zoning district, commonly found in NYC, that preserves the scale and character of 19th-century row house neighborhoods | ||
| Price | $3,800,000 |
| Price Per Unit | $475,000 |
| Sale Type | Investment |
| Cap Rate | 6.42% |
| Sale Condition | Lease Option |
| No. Units | 8 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Building Class | B |
| Lot Size | 0.06 AC |
| Building Size | 6,495 SF |
| No. Stories | 4 |
| Year Built | 2012 |
| Zoning | R6B - a medium-density, contextual residential zoning district, commonly found in NYC, that preserves the scale and character of 19th-century row house neighborhoods |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 1 | $4,500 | - |
| 1+1 | 2 | $2,533 | - |
| 1+1 | 3 | $1,875 | - |
| 1+1 | 4 | $1,875 | - |
| 1+1 | 5 | $1,875 | - |
| 1+1 | 6 | $1,875 | - |
| 1+1 | 7 | $1,875 | - |
| 1+1 | 8 | $1,875 | - |
1 1
Exceptionally walkable
100/100
Somewhat drivable
30/100
Exceptional public transit
100/100
Moderately bikeable
70/100
Property Taxes
| Parcel Number | 01770-0020 | Total Assessment | $390,195 |
| Land Assessment | $57,288 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $332,907 | Tax Year | 2025 |
Property Taxes
Parcel Number
01770-0020
Land Assessment
$57,288
Improvements Assessment
$332,907
Total Assessment
$390,195
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 2
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
10114 39th Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
