Log In/Sign Up
Your email has been sent.
1013 Cedar St 3,255 SF 100% Leased Retail Building Bismarck, MO 63624 $574,900 ($176.62/SF) 7.20% Cap Rate
Investment Highlights
- 4,000 SF retail building
- Suitable for retail or owner-user
- Established commercial location
Executive Summary
Income-producing commercial investment opportunity with $4,700 in projected monthly rent. Projected NOI is $41,373, with a 7.20% cap rate and 10.19 GRM. Built in 2012, the property features two commercial spaces currently occupied by a chiropractic office and pharmacy, one apartment, and additional finished space currently used for storage. All utilities are paid by the tenants. Buyer to verify all MLS data, including but not limited to square footage, lot size, taxes, school districts, etc.
Financial Summary (Pro Forma - 2026) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Pro Forma - 2026) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
Sale Type
Investment or Owner User
Property Type
Retail
Property Subtype
Storefront
Building Size
3,255 SF
Year Built
2012
Price
$574,900
Price Per SF
$176.62
Cap Rate
7.20%
NOI
$41,373
Percent Leased
100%
Tenancy
Multiple
Building Height
1 Story
Building FAR
0.23
Lot Size
0.33 AC
Zoning
Commercial
Frontage
100’ on Cedar St
Amenities
- Drive Thru
- Air Conditioning
Somewhat walkable
30/100
Exceptionally drivable
90/100
Somewhat bikeable
20/100
Property Taxes
| Parcel Number | 15-30-6B-04-013-0006.00 | Total Assessment | $87,130 (2025) |
| Land Assessment | $4,540 (2025) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $82,590 (2025) | Tax Year | 2026 |
Property Taxes
Parcel Number
15-30-6B-04-013-0006.00
Land Assessment
$4,540 (2025)
Improvements Assessment
$82,590 (2025)
Total Assessment
$87,130 (2025)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2026
1 of 26
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Contact the Sale Advisor
1013 Cedar St