Share This Listing

Message

965 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

10136 Isle St 4,491 SF Health Care Building Offered at $1,495,000 at a 14.60% Cap Rate in Parker, CO 80134

Save this listing!

Favorite this listing to get notified of price updates, new media and more

EXECUTIVE SUMMARY

The project is private pay, no Medicaid residents. It achieves excellent, high assisted living rates and is professionally managed by a veteran Douglas County assisted living team. This 10-bed (licensed) modern high-quality assisted living is a former single-family residence ranch-style built new in 2016. It features 9 bedrooms total, with 5 bedrooms on the main floor and 4 bedrooms in walkout finished basement (with a stairlift). There are 3 full bathrooms upstairs and two full bathrooms in the basement, The main level features a kitchen, nook, dining area, fireplace, foyer, laundry, a Trex deck, and an attached 2-car garage on the main floor. In August of 2022, the basement was finished, adding four new resident bedrooms sharing 2 full bathrooms, a basement family room and kitchenette, a staff office, a utility room, and a walkout patio. The rectangular site is 8,364 square feet in size, backing up to open space, in a residential suburban bedroom community.

FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access

ANNUAL ANNUAL PER SF
Gross Rental Income $99,999 $9.99
Other Income - -
Vacancy Loss - -
Effective Gross Income $99,999 $9.99
Taxes - -
Operating Expenses - -
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

PROPERTY FACTS Under Contract

Price $1,495,000
Price Per Bed $149,500
Sale Type Investment or Owner User
Cap Rate 14.60%
Property Type Health Care
Property Subtype Assisted Living
Building Class C
Lot Size 0.19 AC
Building Size 4,491 SF
No. Beds 10
No. Stories 2
Year Built 2016

ROOM MIX INFORMATION

DESCRIPTION NO. BEDS
- 10
  • Listing ID: 37505994

  • Date on Market: 9/2/2025

  • Last Updated:

  • Address: 10136 Isle St, Parker, CO 80134

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}