Log In/Sign Up
Your email has been sent.
10136 Isle St 4,491 SF Health Care Building Offered at $1,495,000 at a 14.60% Cap Rate in Parker, CO 80134



EXECUTIVE SUMMARY
The project is private pay, no Medicaid residents. It achieves excellent, high assisted living rates and is professionally managed by a veteran Douglas County assisted living team. This 10-bed (licensed) modern high-quality assisted living is a former single-family residence ranch-style built new in 2016. It features 9 bedrooms total, with 5 bedrooms on the main floor and 4 bedrooms in walkout finished basement (with a stairlift). There are 3 full bathrooms upstairs and two full bathrooms in the basement, The main level features a kitchen, nook, dining area, fireplace, foyer, laundry, a Trex deck, and an attached 2-car garage on the main floor. In August of 2022, the basement was finished, adding four new resident bedrooms sharing 2 full bathrooms, a basement family room and kitchenette, a staff office, a utility room, and a walkout patio. The rectangular site is 8,364 square feet in size, backing up to open space, in a residential suburban bedroom community.
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS Under Contract
| Price | $1,495,000 | Building Class | C |
| Price Per Bed | $149,500 | Lot Size | 0.19 AC |
| Sale Type | Investment or Owner User | Building Size | 4,491 SF |
| Cap Rate | 14.60% | No. Beds | 10 |
| Property Type | Health Care | No. Stories | 2 |
| Property Subtype | Assisted Living | Year Built | 2016 |
| Price | $1,495,000 |
| Price Per Bed | $149,500 |
| Sale Type | Investment or Owner User |
| Cap Rate | 14.60% |
| Property Type | Health Care |
| Property Subtype | Assisted Living |
| Building Class | C |
| Lot Size | 0.19 AC |
| Building Size | 4,491 SF |
| No. Beds | 10 |
| No. Stories | 2 |
| Year Built | 2016 |
ROOM MIX INFORMATION
| DESCRIPTION | NO. BEDS |
|---|---|
| - | 10 |
1 1
1 of 5
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Cherry Creek Commercial
10136 Isle St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
