Log In/Sign Up
Your email has been sent.
10136 Silverton Ave 5 Unit Apartment Building $1,515,000 ($303,000/Unit) 5.50% Cap Rate Tujunga, CA 91042
INVESTMENT HIGHLIGHTS
- Great centralized location
- Easy access to transportation
- Units with tons of natural light
- High demand neighborhood
- Right across from elementary school
EXECUTIVE SUMMARY
The Silverton Apartments is a large five-unit two-story complex, built in 1964. The property is set in a scenic environment, beautifully immersed in nature. The units incorporate an open floor plan and are extremely spacious. The unit-mix is beyond ideal, consisting of one 2 bedroom 1 bathroom, two 2 bedroom 1 1/2 bathroom and two 3 bedroom 2 bathroom. In addition, the soft-story retrofit requirement has been completed, and pass-throughs have already been implemented by the current landlord. The Silverton apartments is located just north of Foothill Boulevard and just a short distance from all the stores and eateries located on the boulevard. The property's stable tenants and steady cashflow makes the Silverton apartments a great deal for any investor.
FINANCIAL SUMMARY (ACTUAL - 2024) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$121,417
|
$23.71
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$121,417
|
$23.71
|
| Taxes |
$18,175
|
$3.55
|
| Operating Expenses |
$19,912
|
$3.89
|
| Total Expenses |
$38,087
|
$7.44
|
| Net Operating Income |
$83,330
|
$16.28
|
FINANCIAL SUMMARY (ACTUAL - 2024)
| Gross Rental Income | |
|---|---|
| Annual | $121,417 |
| Annual Per SF | $23.71 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $121,417 |
| Annual Per SF | $23.71 |
| Taxes | |
|---|---|
| Annual | $18,175 |
| Annual Per SF | $3.55 |
| Operating Expenses | |
|---|---|
| Annual | $19,912 |
| Annual Per SF | $3.89 |
| Total Expenses | |
|---|---|
| Annual | $38,087 |
| Annual Per SF | $7.44 |
| Net Operating Income | |
|---|---|
| Annual | $83,330 |
| Annual Per SF | $16.28 |
PROPERTY FACTS
| Price | $1,515,000 | Apartment Style | Low-Rise |
| Price Per Unit | $303,000 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.15 AC |
| Cap Rate | 5.50% | Building Size | 5,120 SF |
| Gross Rent Multiplier | 12.48 | Average Occupancy | 100% |
| No. Units | 5 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1964 |
| Property Subtype | Apartment | Parking Ratio | 1.95/1,000 SF |
| Zoning | LARD3 | ||
| Price | $1,515,000 |
| Price Per Unit | $303,000 |
| Sale Type | Investment |
| Cap Rate | 5.50% |
| Gross Rent Multiplier | 12.48 |
| No. Units | 5 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.15 AC |
| Building Size | 5,120 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1964 |
| Parking Ratio | 1.95/1,000 SF |
| Zoning | LARD3 |
AMENITIES
SITE AMENITIES
- Laundry Facilities
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 3+2 | 1 | $1,702 | 700 - 1,500 |
| 3+2 | 1 | $2,650 | 700 - 1,500 |
| 2+1.5 | 1 | $2,295 | 700 - 1,500 |
| 2+1 | 1 | $1,687 | 700 - 1,500 |
| 2+1.5 | 1 | $1,707 | 700 - 1,500 |
1 1
Walk Score®
Very Walkable (77)
PROPERTY TAXES
| Parcel Number | 2565-018-044 | Total Assessment | $985,130 (2025) |
| Land Assessment | $640,336 (2025) | Annual Taxes | $18,175 ($3.55/SF) |
| Improvements Assessment | $344,794 (2025) | Tax Year | 2024 |
PROPERTY TAXES
Parcel Number
2565-018-044
Land Assessment
$640,336 (2025)
Improvements Assessment
$344,794 (2025)
Total Assessment
$985,130 (2025)
Annual Taxes
$18,175 ($3.55/SF)
Tax Year
2024
1 of 14
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
10136 Silverton Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.