Log In/Sign Up
Your email has been sent.
Walnut Hill Apartments 1015-1021 Walnut St 44 Unit Apartment Building $2,995,000 ($68,068/Unit) 6.81% Cap Rate Yankton, SD 57078



INVESTMENT HIGHLIGHTS
- Assumable HUD Contract
- South Dakota - No State Income Tax
- Growing Rental Marketplace / low unemployment/low vacancy
EXECUTIVE SUMMARY
This 44-unit multifamily apartment complex in Yankton, South Dakota, presents an exceptional investment opportunity. Built in 1977, this HUD property offers a versatile mix of units, including 28 one-bedroom apartments, 12 two-bedroom apartments, and 4 three-bedroom apartments, making it an attractive option for a diverse range of tenants. Centrally located in the heart of Yankton, the property provides convenient access to schools, shopping, and employment opportunities, enhancing its appeal to renters. Yankton is one of South Dakota’s most vibrant and desirable communities—offering small-town warmth paired with strong economic growth. The city’s diverse economy, anchored by healthcare, manufacturing, and education, provides a solid foundation for continued expansion and stability. Yankton boasts one of the lowest unemployment rates in the state, with hundreds of open positions across multiple industries. The local rental market remains exceptionally strong, with historically low vacancy rates and consistent demand. South Dakota’s business-friendly climate—featuring no state income tax, low property taxes, and minimal regulatory burden—further enhances long-term investment returns and appreciation potential. Beyond its economic appeal, Yankton offers an unmatched quality of life. The city sits along the Missouri River and the stunning Lewis and Clark Lake, one of the Midwest’s premier recreational destinations. Residents and visitors enjoy world-class boating, fishing, hunting, camping, and hiking, with miles of shoreline, scenic trails, and year-round outdoor activities. This combination of natural beauty and recreation attracts both long-term residents and seasonal visitors, supporting steady rental demand and community vitality. As a HUD property, this complex benefits from adherence to affordable housing guidelines, ensuring consistent occupancy and stable income. The property’s central location and accessibility make it a key housing option for local professionals, families, and retirees alike. For investors seeking a reliable, income-producing asset in a flourishing community with exceptional lifestyle appeal and economic strength, this property offers significant upside. Yankton’s unique blend of affordability, opportunity, and recreation makes it one of South Dakota’s most compelling multifamily markets. Take advantage of this rare opportunity to own a centrally located multifamily complex in a community that truly has it all—economic stability, growth potential, and a lifestyle centered around the beauty of the Missouri River and Lewis and Clark Lake.
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS In Escrow
| Price | $2,995,000 | Apartment Style | Low-Rise |
| Price Per Unit | $68,068 | Building Class | C |
| Sale Type | Investment | Lot Size | 1.53 AC |
| Cap Rate | 6.81% | Building Size | 52,340 SF |
| Gross Rent Multiplier | 8 | No. Stories | 2 |
| No. Units | 44 | Year Built | 1977 |
| Property Type | Multifamily | Opportunity Zone |
Yes
|
| Property Subtype | Apartment | ||
| Zoning | Multi-family | ||
| Price | $2,995,000 |
| Price Per Unit | $68,068 |
| Sale Type | Investment |
| Cap Rate | 6.81% |
| Gross Rent Multiplier | 8 |
| No. Units | 44 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 1.53 AC |
| Building Size | 52,340 SF |
| No. Stories | 2 |
| Year Built | 1977 |
| Opportunity Zone |
Yes |
| Zoning | Multi-family |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Heating
- High Speed Internet Access
- Refrigerator
- Oven
SITE AMENITIES
- Courtyard
- Playground
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 28 | - | - |
| 2+1 | 12 | - | - |
| 3+1 | 4 | - | - |
1 1
Walk Score®
Very Walkable (75)
PROPERTY TAXES
| Parcel Number | 78.820.002.240 | Improvements Assessment | $756,300 |
| Land Assessment | $62,600 | Total Assessment | $818,900 |
PROPERTY TAXES
Parcel Number
78.820.002.240
Land Assessment
$62,600
Improvements Assessment
$756,300
Total Assessment
$818,900
1 of 29
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
The Move Group
Walnut Hill Apartments | 1015-1021 Walnut St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
