Log In/Sign Up
Your email has been sent.
1015 Georgia St 5 Unit Apartment Building $2,600,000 ($520,000/Unit) 3.50% Cap Rate Huntington Beach, CA 92648
Investment Highlights
- Located near downtown Huntington Beach
- Located near downtown restaurants and beach
Executive Summary
A rare, well maintained 5 unit multi-family property located near downtown Huntington Beach. This property is currently occupied with great tenants, 4 of which are on leases and one on month to month. There are 3 units with 2 bedrooms, 1 unit that has 3 bedrooms and 1 studio apt. There are 4 single car garages to the front of the building and a separate 2 car garage located to the rear of the property. Each unit is separately metered and the entire property is profesionally managed by a property management company. The property is conveniently located just a short distance to downtown, the pier and the beach.
Data Room Click Here to Access
- Offering Memorandum
- Operating and Financials
Financial Summary (Actual - 2022) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$132,314
|
$18.38
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$132,314
|
$18.38
|
| Taxes |
$8,912
|
$1.24
|
| Operating Expenses |
$32,323
|
$4.49
|
| Total Expenses |
$41,235
|
$5.73
|
| Net Operating Income |
$91,079
|
$12.65
|
Financial Summary (Actual - 2022)
| Gross Rental Income | |
|---|---|
| Annual | $132,314 |
| Annual Per SF | $18.38 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $132,314 |
| Annual Per SF | $18.38 |
| Taxes | |
|---|---|
| Annual | $8,912 |
| Annual Per SF | $1.24 |
| Operating Expenses | |
|---|---|
| Annual | $32,323 |
| Annual Per SF | $4.49 |
| Total Expenses | |
|---|---|
| Annual | $41,235 |
| Annual Per SF | $5.73 |
| Net Operating Income | |
|---|---|
| Annual | $91,079 |
| Annual Per SF | $12.65 |
Property Facts
| Price | $2,600,000 | Building Class | C |
| Price Per Unit | $520,000 | Lot Size | 0.17 AC |
| Sale Type | Investment | Building Size | 7,200 SF |
| Cap Rate | 3.50% | Average Occupancy | 100% |
| No. Units | 5 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1978 |
| Property Subtype | Apartment | Parking Ratio | 0.83/1,000 SF |
| Apartment Style | Low-Rise | ||
| Zoning | Multi Family - Multi Family Dwelling | ||
| Price | $2,600,000 |
| Price Per Unit | $520,000 |
| Sale Type | Investment |
| Cap Rate | 3.50% |
| No. Units | 5 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.17 AC |
| Building Size | 7,200 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1978 |
| Parking Ratio | 0.83/1,000 SF |
| Zoning | Multi Family - Multi Family Dwelling |
Amenities
Site Amenities
- Courtyard
- Laundry Facilities
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 3+2.5 | 1 | $3,000 | 943 |
| Studios | 1 | $1,650 | 368 |
| 2+1 | 2 | $2,470 | 640 - 710 |
| 2+1.5 | 1 | $2,310 | 872 |
1 1
Walk Score®
Very Walkable (76)
Property Taxes
| Parcel Number | 025-173-15 | Total Assessment | $710,565 (2025) |
| Land Assessment | $432,678 (2025) | Annual Taxes | $8,912 ($1.24/SF) |
| Improvements Assessment | $277,887 (2025) | Tax Year | 2022 |
Property Taxes
Parcel Number
025-173-15
Land Assessment
$432,678 (2025)
Improvements Assessment
$277,887 (2025)
Total Assessment
$710,565 (2025)
Annual Taxes
$8,912 ($1.24/SF)
Tax Year
2022
1 of 7
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
1015 Georgia St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.