Log In/Sign Up
Your email has been sent.
1019 N F Ave - Credit Union 4,078 SF Specialty Building Offered at $425,000 in Douglas, AZ 85607
Investment Highlights
- Great location duplex, 2 tenants in place, interior is very spacious with open space area and individual offices.
- Has a small kitchen and a storage room at the back.
- Has a huge conference or computers room at the back.
Executive Summary
Building has 2 tenants: .
Amaya Premier: $1,500
Art Awakenings : $1,800
TOTAL NET RENT: $3,300
Amaya Premier: $1,500
Art Awakenings : $1,800
TOTAL NET RENT: $3,300
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$40,800
|
$10.00
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$40,800
|
$10.00
|
| Taxes |
$2,815
|
$0.69
|
| Operating Expenses |
$4,000
|
$0.98
|
| Total Expenses |
$6,815
|
$1.67
|
| Net Operating Income |
$33,985
|
$8.33
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $40,800 |
| Annual Per SF | $10.00 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $40,800 |
| Annual Per SF | $10.00 |
| Taxes | |
|---|---|
| Annual | $2,815 |
| Annual Per SF | $0.69 |
| Operating Expenses | |
|---|---|
| Annual | $4,000 |
| Annual Per SF | $0.98 |
| Total Expenses | |
|---|---|
| Annual | $6,815 |
| Annual Per SF | $1.67 |
| Net Operating Income | |
|---|---|
| Annual | $33,985 |
| Annual Per SF | $8.33 |
Property Facts
| Price | $425,000 | Lot Size | 0.16 AC |
| Price Per SF | $104.22 | Building Size | 4,078 SF |
| Sale Type | Investment or Owner User | No. Stories | 1 |
| Property Type | Specialty | Year Built/Renovated | 1902/2016 |
| Building Class | C | ||
| Zoning | Commercial - Commercial zoning in downtown. | ||
| Price | $425,000 |
| Price Per SF | $104.22 |
| Sale Type | Investment or Owner User |
| Property Type | Specialty |
| Building Class | C |
| Lot Size | 0.16 AC |
| Building Size | 4,078 SF |
| No. Stories | 1 |
| Year Built/Renovated | 1902/2016 |
| Zoning | Commercial - Commercial zoning in downtown. |
Amenities
- Smoke Detector
1 1
Walk Score®
Very Walkable (82)
Property Taxes
| Parcel Number | 409-03-088 | Total Assessment | $21,679 |
| Land Assessment | $3,216 | Annual Taxes | $2,815 ($0.69/SF) |
| Improvements Assessment | $18,463 | Tax Year | 2025 |
Property Taxes
Parcel Number
409-03-088
Land Assessment
$3,216
Improvements Assessment
$18,463
Total Assessment
$21,679
Annual Taxes
$2,815 ($0.69/SF)
Tax Year
2025
1 of 3
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Douglas Realty Group
1019 N F Ave - Credit Union
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.