Log In/Sign Up
Your email has been sent.
1019 N F Ave - Credit Union 4,078 SF Specialty Building Offered at $425,000 in Douglas, AZ 85607
INVESTMENT HIGHLIGHTS
- Great location duplex, 2 tenants in place, interior is very spacious with open space area and individual offices.
- Has a small kitchen and a storage room at the back.
- Has a huge conference or computers room at the back.
EXECUTIVE SUMMARY
Building has 2 tenants: .
Amaya Premier: $1,500
Art Awakenings : $1,800
TOTAL NET RENT: $3,300
Amaya Premier: $1,500
Art Awakenings : $1,800
TOTAL NET RENT: $3,300
FINANCIAL SUMMARY (ACTUAL - 2025) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$40,800
|
$10.00
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$40,800
|
$10.00
|
| Taxes |
$2,815
|
$0.69
|
| Operating Expenses |
$4,000
|
$0.98
|
| Total Expenses |
$6,815
|
$1.67
|
| Net Operating Income |
$33,985
|
$8.33
|
FINANCIAL SUMMARY (ACTUAL - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $40,800 |
| Annual Per SF | $10.00 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $40,800 |
| Annual Per SF | $10.00 |
| Taxes | |
|---|---|
| Annual | $2,815 |
| Annual Per SF | $0.69 |
| Operating Expenses | |
|---|---|
| Annual | $4,000 |
| Annual Per SF | $0.98 |
| Total Expenses | |
|---|---|
| Annual | $6,815 |
| Annual Per SF | $1.67 |
| Net Operating Income | |
|---|---|
| Annual | $33,985 |
| Annual Per SF | $8.33 |
PROPERTY FACTS
| Price | $425,000 | Lot Size | 0.16 AC |
| Price Per SF | $104.22 | Building Size | 4,078 SF |
| Sale Type | Investment or Owner User | No. Stories | 1 |
| Property Type | Specialty | Year Built/Renovated | 1902/2016 |
| Building Class | C | ||
| Zoning | Commercial - Commercial zoning in downtown. | ||
| Price | $425,000 |
| Price Per SF | $104.22 |
| Sale Type | Investment or Owner User |
| Property Type | Specialty |
| Building Class | C |
| Lot Size | 0.16 AC |
| Building Size | 4,078 SF |
| No. Stories | 1 |
| Year Built/Renovated | 1902/2016 |
| Zoning | Commercial - Commercial zoning in downtown. |
AMENITIES
- Smoke Detector
1 1
Walk Score®
Very Walkable (82)
PROPERTY TAXES
| Parcel Number | 409-03-088 | Total Assessment | $21,679 |
| Land Assessment | $3,216 | Annual Taxes | $2,815 ($0.69/SF) |
| Improvements Assessment | $18,463 | Tax Year | 2025 |
PROPERTY TAXES
Parcel Number
409-03-088
Land Assessment
$3,216
Improvements Assessment
$18,463
Total Assessment
$21,679
Annual Taxes
$2,815 ($0.69/SF)
Tax Year
2025
1 of 3
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Douglas Realty Group
1019 N F Ave - Credit Union
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.