Log In/Sign Up
Your email has been sent.
Prospect Square 1025 Prospect St 33,056 SF Retail Building La Jolla, CA 92037 $10,900,000 ($329.74/SF) 7.75% Cap Rate



INVESTMENT HIGHLIGHTS
- ±33,055 SF mixed-use asset with retail, office space, and 3-level parking on prestigious Prospect Street in La Jolla
- Located in La Jolla Village, just two blocks from the ocean and minutes from Torrey Pines, UTC, and Sorrento Valley
- Rare 91-space underground parking garage providing secure, convenient parking in a high-demand coastal market
- Anchored by established tenants including Cody’s, Beeside Balcony, The Agency RE, BluePrint Equity, and Arjang Art
- Significant income upside through simple leasing improvements, driving increased NOI and asset value
- Irreplaceable coastal asset with strong occupancy, stable cash flow, and long-term appreciation * Ground Lease Sale
EXECUTIVE SUMMARY
The Totah Group of Marcus & Millichap presents Prospect Square, an approximately 33,055-square-foot mixed-use coastal investment offered as a leasehold interest. Constructed in 1984 with steel-frame architecture atop a three-story concrete subterranean garage, the property has benefited from substantial renovations in 2022 and 2024. Upgrades include replacement of cooling towers and packaged units, modernized elevator cabs and mechanical systems, enhancements to plumbing and waterproofing, and comprehensive improvements to fire and life safety infrastructure.
Located on Prospect Street in La Jolla Village, directly opposite La Jolla Cove and within one block of the Pacific Ocean, this asset resides within one of San Diego’s most prestigious and supply-constrained coastal markets.
Prospect Square is currently 91.70% occupied and features anchor tenants such as Cody’s Restaurant and Beeside Colony—both recognized coastal dining establishments—alongside The Agency Real Estate, a leading luxury brokerage. The property's blend of retail and office tenants delivers consistent income with limited landlord obligations, while presenting value-add opportunities through targeted leasing strategies, including vacancy lease-up and transitioning existing gross retail leases to NNN formats, aiming for a pro-forma cap rate of 10.56%.
Demonstrating a history of sustained occupancy and dependable cash flow, complemented by a three-level income-producing parking facility and prime coastal location, Prospect Square offers investors an appealing opportunity to secure a long-term ground lease interest in one of Southern California’s most exclusive markets.
Download OM: https://thetotahgroup.com/property/prospect-lj/
Located on Prospect Street in La Jolla Village, directly opposite La Jolla Cove and within one block of the Pacific Ocean, this asset resides within one of San Diego’s most prestigious and supply-constrained coastal markets.
Prospect Square is currently 91.70% occupied and features anchor tenants such as Cody’s Restaurant and Beeside Colony—both recognized coastal dining establishments—alongside The Agency Real Estate, a leading luxury brokerage. The property's blend of retail and office tenants delivers consistent income with limited landlord obligations, while presenting value-add opportunities through targeted leasing strategies, including vacancy lease-up and transitioning existing gross retail leases to NNN formats, aiming for a pro-forma cap rate of 10.56%.
Demonstrating a history of sustained occupancy and dependable cash flow, complemented by a three-level income-producing parking facility and prime coastal location, Prospect Square offers investors an appealing opportunity to secure a long-term ground lease interest in one of Southern California’s most exclusive markets.
Download OM: https://thetotahgroup.com/property/prospect-lj/
FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
-
|
-
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
-
|
-
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS In Escrow
Sale Type
Investment
Sale Condition
Ground Lease (Leasehold)
Property Type
Building Size
33,056 SF
Building Class
B
Year Built/Renovated
1984/2022
Price
$10,900,000
Price Per SF
$329.74
Cap Rate
7.75%
NOI
$845,068
Tenancy
Multiple
Building Height
3 Stories
Building FAR
2.05
Lot Size
0.37 AC
Zoning
C - Commercial
Parking
91 Spaces (2.75 Spaces per 1,000 SF Leased)
Frontage
170’ on Prospect St
AMENITIES
- Courtyard
- Signage
- Wheelchair Accessible
- Storage Space
- Air Conditioning
- Balcony
SPACE AVAILABILITY
- SPACE
- SIZE
- SPACE USE
- POSITION
- AVAILABLE
Beautiful office built out, floor-to-ceiling glass, ocean view, and multiple office configurations.
Private office with Mtn. Views. Could be combined with suite #330
Corner office with abundant natural light
| Space | Size | Space Use | Position | Available |
| 220 | 2,150 SF | Office | - | Now |
| 320 | 698 SF | Office | - | Now |
| 340 | 1,067 SF | Office | - | Now |
220
| Size |
| 2,150 SF |
| Space Use |
| Office |
| Position |
| - |
| Available |
| Now |
320
| Size |
| 698 SF |
| Space Use |
| Office |
| Position |
| - |
| Available |
| Now |
340
| Size |
| 1,067 SF |
| Space Use |
| Office |
| Position |
| - |
| Available |
| Now |
220
| Size | 2,150 SF |
| Space Use | Office |
| Position | - |
| Available | Now |
Beautiful office built out, floor-to-ceiling glass, ocean view, and multiple office configurations.
320
| Size | 698 SF |
| Space Use | Office |
| Position | - |
| Available | Now |
Private office with Mtn. Views. Could be combined with suite #330
340
| Size | 1,067 SF |
| Space Use | Office |
| Position | - |
| Available | Now |
Corner office with abundant natural light
Walk Score®
Walker's Paradise (96)
NEARBY MAJOR RETAILERS
PROPERTY TAXES
| Parcel Number | 350-091-03 | Improvements Assessment | $9,417,159 |
| Land Assessment | $6,494,592 | Total Assessment | $15,911,751 |
PROPERTY TAXES
Parcel Number
350-091-03
Land Assessment
$6,494,592
Improvements Assessment
$9,417,159
Total Assessment
$15,911,751
1 of 19
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
Prospect Square | 1025 Prospect St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.

