Log In/Sign Up
Your email has been sent.
Oak Plaza - 103 & 105 E 27th Hays KS 103-105 103-105 E 27th St 11,051 SF 100% Leased Office Building Hays, KS 67601 $700,000 ($63.34/SF) 7.10% Cap Rate



INVESTMENT HIGHLIGHTS
- High Traffic Corridor
- Owner Occupant Potential
- Cash Flow Stable
EXECUTIVE SUMMARY
High Traffic Location - Owner Occupancy Option - Stable Cash Flows - 13 Flexible Units
FINANCIAL SUMMARY (ACTUAL - 2024) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$95,081
|
$8.60
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$95,081
|
$8.60
|
| Taxes |
$21,514
|
$1.95
|
| Operating Expenses |
$23,410
|
$2.12
|
| Total Expenses |
$44,924
|
$4.07
|
| Net Operating Income |
$50,157
|
$4.54
|
FINANCIAL SUMMARY (ACTUAL - 2024)
| Gross Rental Income | |
|---|---|
| Annual | $95,081 |
| Annual Per SF | $8.60 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $95,081 |
| Annual Per SF | $8.60 |
| Taxes | |
|---|---|
| Annual | $21,514 |
| Annual Per SF | $1.95 |
| Operating Expenses | |
|---|---|
| Annual | $23,410 |
| Annual Per SF | $2.12 |
| Total Expenses | |
|---|---|
| Annual | $44,924 |
| Annual Per SF | $4.07 |
| Net Operating Income | |
|---|---|
| Annual | $50,157 |
| Annual Per SF | $4.54 |
PROPERTY FACTS
Sale Type
Investment or Owner User
Property Type
Office
Building Size
11,051 SF
Building Class
C
Year Built
1983
Price
$700,000
Price Per SF
$63.34
Cap Rate
7.10%
NOI
$49,700
Percent Leased
100%
Building Height
1 Story
Typical Floor Size
11,051 SF
Building FAR
0.41
Lot Size
0.61 AC
Zoning
Commercial - Commercial Zoning
1 1
Walk Score®
Very Walkable (72)
PROPERTY TAXES
| Parcel Numbers | Total Assessment | $176,634 (2025) | |
| Land Assessment | $44,563 (2025) | Annual Taxes | $21,514 ($1.95/SF) |
| Improvements Assessment | $132,071 (2025) | Tax Year | 2024 |
PROPERTY TAXES
Parcel Numbers
Land Assessment
$44,563 (2025)
Improvements Assessment
$132,071 (2025)
Total Assessment
$176,634 (2025)
Annual Taxes
$21,514 ($1.95/SF)
Tax Year
2024
1 of 60
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Oak Plaza - 103 & 105 E 27th Hays KS | 103-105 103-105 E 27th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
