Log In/Sign Up
Your email has been sent.
1031-1033 10th St 5 Unit Apartment Building $2,400,000 ($480,000/Unit) 3.58% Cap Rate Santa Monica, CA 90403



INVESTMENT HIGHLIGHTS
- Walkable amenities including restaurants and 10 blocks from the beach
- Blocks from Lincoln Middle School and St. Monica
- Opportunity to create ADUs in covered garages
- Easy access to transit options including 10 Freeway
- Owner-user opportunity in Unit #2
- Value-add opportunity to convert to condominiums or redevelop into a larger multifamily project- potential for up to 10 units with affordable housing
EXECUTIVE SUMMARY
Nestled in the heart of Santa Monica’s prestigious North of Wilshire neighborhood, 1031–1033 10th Street presents a rare opportunity to acquire a five-unit multifamily asset in one of Southern California’s most stable and sought-after rental markets. Built circa 1950, this charming bungalow-style complex spans approximately 3,900 square feet of rentable space on a 7,503-square-foot lot, offering both long-term investment security and owner-user potential.
The property is ideally located just 10 blocks from the beach and Palisades Park, and within walking distance to Montana Avenue’s upscale boutiques, cafés, and restaurants. Residents benefit from proximity to top-rated schools such as Lincoln Middle School and St. Monica Catholic School, enhancing its appeal to families seeking community charm and educational access.
Zoned SMR2, the site offers value-add potential including the possibility to redevelop into a larger multifamily project with up to 10 units (including affordable housing), or to convert existing units into condominiums. Covered garages may also be repurposed into ADUs, further enhancing income potential. With a Walk Score of 86 and Bike Score of 95, the location supports a vibrant, car-optional lifestyle.
Currently generating a gross income of $139,452 and a net operating income of $86,018, the property is offered at $2,400,000 with a cap rate of 3.58%. This is a compelling opportunity for investors seeking a blend of coastal living, urban convenience, and upside potential in a high-demand rental corridor.
The property is ideally located just 10 blocks from the beach and Palisades Park, and within walking distance to Montana Avenue’s upscale boutiques, cafés, and restaurants. Residents benefit from proximity to top-rated schools such as Lincoln Middle School and St. Monica Catholic School, enhancing its appeal to families seeking community charm and educational access.
Zoned SMR2, the site offers value-add potential including the possibility to redevelop into a larger multifamily project with up to 10 units (including affordable housing), or to convert existing units into condominiums. Covered garages may also be repurposed into ADUs, further enhancing income potential. With a Walk Score of 86 and Bike Score of 95, the location supports a vibrant, car-optional lifestyle.
Currently generating a gross income of $139,452 and a net operating income of $86,018, the property is offered at $2,400,000 with a cap rate of 3.58%. This is a compelling opportunity for investors seeking a blend of coastal living, urban convenience, and upside potential in a high-demand rental corridor.
PROPERTY FACTS
| Price | $2,400,000 | Apartment Style | Low-Rise |
| Price Per Unit | $480,000 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.17 AC |
| Cap Rate | 3.58% | Building Size | 3,900 SF |
| Gross Rent Multiplier | 17 | No. Stories | 2 |
| No. Units | 5 | Year Built | 1950 |
| Property Type | Multifamily | Parking Ratio | 0.54/1,000 SF |
| Property Subtype | Apartment | ||
| Zoning | SMR2 | ||
| Price | $2,400,000 |
| Price Per Unit | $480,000 |
| Sale Type | Investment |
| Cap Rate | 3.58% |
| Gross Rent Multiplier | 17 |
| No. Units | 5 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.17 AC |
| Building Size | 3,900 SF |
| No. Stories | 2 |
| Year Built | 1950 |
| Parking Ratio | 0.54/1,000 SF |
| Zoning | SMR2 |
AMENITIES
UNIT AMENITIES
- Kitchen
- Refrigerator
- Oven
- Range
- Tub/Shower
- Freezer
SITE AMENITIES
- 24 Hour Access
- Controlled Access
- Online Services
- Walk-Up
- Smoke Detector
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 5 | - | - |
Walk Score®
Very Walkable (86)
Transit Score®
Excellent Transit (70)
Bike Score®
Biker's Paradise (95)
PROPERTY TAXES
| Parcel Number | 4281-026-010 | Improvements Assessment | $267,858 |
| Land Assessment | $993,116 | Total Assessment | $1,260,974 |
PROPERTY TAXES
Parcel Number
4281-026-010
Land Assessment
$993,116
Improvements Assessment
$267,858
Total Assessment
$1,260,974
1 of 13
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
1031-1033 10th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.

