Share This Listing

Message

959 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

1040 S Longwood Ave 4 Unit Apartment Building Offered at $2,795,000 at a 5.20% Cap Rate Los Angeles, CA 90019

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • 4 units on a quiet tree lined street
  • Huge units with lots of upside in the rents
  • Hardwood floors & fireplaces
  • TWO UNITS WILL DELIVERED VACANT
  • Low cost per unit - $350/SF
  • Located on a large corner lot - 8,916/SF

EXECUTIVE SUMMARY

Beautiful 4 units located on a tree lined street in Longwood Heights. The property consists of 2 duplexes that sit on an oversized 8,922 square foot corner lot. TWO UNITS WILL BE DELIVERED VACANT. Huge units with excellent upside in the rents. Low cost per square foot - $350/SF. The upstairs unit on Longwood is 3 bedroom + 3 bath and the downstairs unit is 3 bedroom + 2 bath. These units have large living rooms with fireplaces. There is a sunroom off the living room that can be used as an office. There is a large dining room that opens to the living room and a small breakfast nook. The downstairs unit has hardwood floors and carpet. The square footage for the Longwood building is 4,694 sq.ft. The building on Edgewood Place consists of two 2 bedroom + 2 bath units. The units have large living rooms with a fireplace, formal dining room and a small breakfast nook. The square footage for the Edgewood is 3,268 sq.ft. There is a beautiful courtyard that sits between the buildings that all 4 units have access to from the back doors. The property is located a short distance from Miracle Mile, Hancock Park, Larchmont Village, shops and restaurants.

ATTACHMENTS

Floor plans

FINANCIAL SUMMARY (PRO FORMA - 2026)

ANNUAL ANNUAL PER SF
Gross Rental Income $191,616 $24.07
Other Income $2,880 $0.36
Vacancy Loss - -
Effective Gross Income $194,496 $24.43
Taxes $30,000 $3.77
Operating Expenses $19,163 $2.41
Total Expenses $49,163 $6.17
Net Operating Income $145,333 $18.25

FINANCIAL SUMMARY (PRO FORMA - 2026)

Gross Rental Income
Annual $191,616
Annual Per SF $24.07
Other Income
Annual $2,880
Annual Per SF $0.36
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $194,496
Annual Per SF $24.43
Taxes
Annual $30,000
Annual Per SF $3.77
Operating Expenses
Annual $19,163
Annual Per SF $2.41
Total Expenses
Annual $49,163
Annual Per SF $6.17
Net Operating Income
Annual $145,333
Annual Per SF $18.25

PROPERTY FACTS

Price $2,795,000
Price Per Unit $698,750
Sale Type Investment
Cap Rate 5.20%
Gross Rent Multiplier 14.37
No. Units 4
Property Type Multifamily
Apartment Style Garden
Lot Size 0.20 AC
Building Size 7,962 SF
No. Stories 2
Year Built 1926
Parking Ratio 0.38/1,000 SF

AMENITIES

UNIT AMENITIES

  • Dishwasher
  • Fireplace
  • Washer/Dryer Hookup
  • Hardwood Floors
  • Sunroom
  • Carpet
  • Breakfast Nook
  • Dining Room

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
3+2 1 $5,295 -
3+3 1 $2,682 -
2+2 1 $3,200 -
2+2 1 $4,795 -
Walk Score®
Very Walkable (73)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®
  • Listing ID: 39228722

  • Date on Market: 1/27/2026

  • Last Updated:

  • Address: 1040 S Longwood Ave, Los Angeles, CA 90019

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}