Share This Listing

Message

960 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

1041-1045 Gulf Ave 4 Unit Apartment Building $995,000 ($248,750/Unit) 5.01% Cap Rate Wilmington, CA 90744

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Terrific opportunity for both investors and owner-occupants!
  • Unit mix of (2) 2 beds and (2) 1 beds.
  • Just minutes from the Port of Los Angeles, the largest employer in the region
  • Front unit is completely renovated with brand new kitchen and bathroom!

EXECUTIVE SUMMARY

This upgraded and well-maintained four-unit property is a terrific opportunity for both investors and owner-occupants seeking a clean, income-generating asset in a prime Los Angeles rental corridor. With thoughtful improvements and efficient utility setups, this property is designed to deliver strong returns and long-term value. Each unit is individually metered for gas and electricity, with tenants responsible for their own hot water and trash service—keeping operating costs low and margins high. Additional RUBS income is collected from two tenants for common area utilities, adding to the property's revenue stream. Recent upgrades include newer fencing along the north side, replaced rear gates, and updated windows. The front one-bedroom, one-bath unit has been fully renovated with a brand-new kitchen and bathroom, offering modern appeal and turnkey readiness. Select units feature washer/dryer hookups, enhancing tenant convenience and rental desirability. The grounds are well-kept, with a manicured lawn that adds curb appeal and pride of ownership. One unit is currently vacant, making this an ideal scenario for an owner-user to occupy the property and potentially qualify for favorable residential financing. This flexibility adds significant value for buyers looking to offset housing costs while building equity through rental income. Located at 1041 Gulf Avenue in Wilmington, the property is just minutes from the Port of Los Angeles, the largest employer in the region, and offers quick access to the 110 Harbor Freeway for seamless commuting. The neighborhood boasts a Walk Score of 67, with nearby access to restaurants, grocery stores, schools, parks, and Harbor College. This location supports strong tenant demand and long-term stability. Whether you're expanding your portfolio or looking for a hybrid investment/homeownership opportunity, this property checks all the boxes

FINANCIAL SUMMARY (ACTUAL - 2025)

ANNUAL ANNUAL PER SF
Gross Rental Income $84,525 $30.71
Other Income $4,938 $1.79
Vacancy Loss $2,536 $0.92
Effective Gross Income $86,927 $31.59
Taxes - -
Operating Expenses - -
Total Expenses $37,114 $13.49
Net Operating Income $49,813 $18.10

FINANCIAL SUMMARY (ACTUAL - 2025)

Gross Rental Income
Annual $84,525
Annual Per SF $30.71
Other Income
Annual $4,938
Annual Per SF $1.79
Vacancy Loss
Annual $2,536
Annual Per SF $0.92
Effective Gross Income
Annual $86,927
Annual Per SF $31.59
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $37,114
Annual Per SF $13.49
Net Operating Income
Annual $49,813
Annual Per SF $18.10

PROPERTY FACTS

Price $995,000
Price Per Unit $248,750
Sale Type Investment
Cap Rate 5.01%
Gross Rent Multiplier 11.7
No. Units 4
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.17 AC
Building Size 2,752 SF
No. Stories 2
Year Built 1961
Zoning LARD2

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
2+1 2 - -
1+1 2 - -
Walk Score®
Very Walkable (80)
Bike Score®
Very Bikeable (77)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
7415-029-021
Land Assessment
$199,041
Improvements Assessment
$206,151
Total Assessment
$405,192
  • Listing ID: 38168570

  • Date on Market: 10/22/2025

  • Last Updated:

  • Address: 1041-1045 Gulf Ave, Wilmington, CA 90744

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}