Share This Listing

Message

959 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

105-107 Eldridge St 18 Unit Apartment Building $15,400,000 ($855,556/Unit) 4.17% Cap Rate New York, NY 10002

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • All 18 residential units are free-market with no rent-stabilized or regulated units.
  • Prime Lower East Side mixed-use walk-up, renovated with efficient expenses and consistently strong rental demand.
  • Two strong long-term retail tenants (The Flower Shop and Yves) with combined $37,000/month in rent upon stabilization.

EXECUTIVE SUMMARY

105–107 Eldridge Street is a 4-story walk-up mixed-use building located in the heart of the Lower East Side between Grand and Broome Streets. The property consists of 18 free-market residential units and two ground floor retail tenants (The Flower Shop and Yves). At the $15,400,000 asking price, the property generates a stabilized NOI of approximately $642,000, reflecting a 4.17% cap rate.
All apartments are efficiently laid out studios and one-bedrooms with separate kitchens and hardwood floors, and the building has enjoyed historically strong occupancy with consistent rental demand. Both retail leases are long-term and will provide a combined rent of $37,000 per month upon stabilization, anchored by well-known neighborhood operators. This offering provides investors with a rare opportunity to acquire a fully free-market LES asset with secure in-place cash flow and meaningful upside through rent growth and long-term appreciation.

FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access

ANNUAL ANNUAL PER SF
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual $99,999
Annual Per SF $9.99
Vacancy Loss
Annual $99,999
Annual Per SF $9.99
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual $99,999
Annual Per SF $9.99
Operating Expenses
Annual $99,999
Annual Per SF $9.99
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

PROPERTY FACTS

Price $15,400,000
Price Per Unit $855,556
Sale Type Investment
Cap Rate 4.17%
Gross Rent Multiplier 14.7
No. Units 18
Property Type Multifamily
Property Subtype
Apartment
  • General Retail Storefront Retail/Residential
Apartment Style Mid-Rise
Building Class B
Lot Size 0.12 AC
Building Size 13,544 SF
Average Occupancy 100%
No. Stories 4
Year Built/Renovated 1900/2016
Zoning C6-1 (R7-2) - C6 districts permit a wide range of high-bulk commercial uses requiring a central ­location

AMENITIES

UNIT AMENITIES

  • Hardwood Floors
  • Refrigerator
  • Oven
  • Tub/Shower

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
Studios 6 $2,900 400 - 475
1+1 12 $3,200 550
Walk Score®
Walker's Paradise (100)
Transit Score®
Rider's Paradise (100)
Bike Score®
Biker's Paradise (96)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
0418-0048
Land Assessment
$540,000
Improvements Assessment
$1,213,170
Total Assessment
$1,753,170
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
  • Listing ID: 38697613

  • Date on Market: 12/8/2025

  • Last Updated:

  • Address: 105-107 Eldridge St, New York, NY 10002

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}