Log In/Sign Up
Your email has been sent.
105-111 Richland Ave 8 Unit Apartment Building $3,150,000 ($393,750/Unit) 6.01% Cap Rate San Francisco, CA 94110



INVESTMENT HIGHLIGHTS
- ideal opportunity for an owner/user to generate multiple streams of income - residential, retail, and service-based, all under one roof!
- 1 coffee shop(leased month to month $1,900 mo.) Laundromat(owner operated)
- 6 residential units (50% vacant)
EXECUTIVE SUMMARY
A Rare, Legacy Investment in the Heart of San Francisco. 105-111 Richland Avenue is a masterfully preserved and thoughtfully upgraded mixed-use gem, offering six beautifully remodeled residential units, a beloved neighborhood coffee shop, and a high-performing laundromat, all under one meticulously maintained roof. The seller has just completed a series of thoughtful upgrades and has intentionally left three residential units vacant two 1-bedroom apartments and one studio for easy viewing. The residential units include four elegant one-bedrooms and two spacious studios, featuring high ceilings, original moldings, and abundant natural light. The street-level commercial spaces boast a stylish, high-visibility coffee shop with steady foot traffic and a high-performing laundromat. Pride of ownership radiates throughout, with major capital improvements including seismic retrofitting featuring a soft-story retrofit fully compliant with the City of San Francisco and ongoing maintenance across all units. Located in a highly sought-after, transit-friendly neighborhood near parks and local favorites, this property blends architectural charm, income diversity, and long-term investment strength. Own a cornerstone of San Francisco's timeless character and lasting economic vitality.
DATA ROOM Click Here to Access
- Offering Memorandum
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 14 | $2,645 | 545 - 802 |
| Studios | 7 | $1,800 | 530 - 532 |
1 1
Walk Score®
Very Walkable (86)
Transit Score®
Excellent Transit (82)
Bike Score®
Very Bikeable (78)
PROPERTY TAXES
| Parcel Number | 5719-015 | Total Assessment | $1,143,333 |
| Land Assessment | $399,181 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $744,152 | Tax Year | 2025 |
PROPERTY TAXES
Parcel Number
5719-015
Land Assessment
$399,181
Improvements Assessment
$744,152
Total Assessment
$1,143,333
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 27
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
105-111 Richland Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
