Log In/Sign Up
Your email has been sent.
sugarloaf sanctuary 105 Sugarloaf St 6 Unit Apartment Building $2,900,000 ($483,333/Unit) 4.38% Cap Rate Sedona, AZ 86351



Investment Highlights
- 6 separate APNS
- Resort style community tucked away in Sedona
- 1400sqft per unit
- Grossing $13,750 a month
- Long term tenants - Units fill quickly when up up for lease
- Fully occupied
Executive Summary
Fully occupied six-unit townhome investment opportunity in Sedona, Arizona, offering immediate income, recent capital improvements, and significant built-in equity.
The property consists of six individually parceled units (six separate APNs), each featuring a 2 bed / 2 bath layout averaging approximately 1,348 square feet, along with a private attached single-car garage — a rare and highly desirable amenity in the Sedona townhome market.
The asset has undergone major system upgrades, including a new roof, new HVAC systems, and new water heaters across all units, providing a low-maintenance, stabilized investment with minimal near-term capital expenditure.
Current gross income is approximately $14,000 per month, with all units occupied, offering immediate cash flow and operational stability.
From a valuation standpoint, comparable townhomes in Sedona with similar size and garage features trade in the $600,000+ range individually, creating a clear path to built-in equity and potential exit strategies, including individual unit disposition or long-term hold.
Sedona remains a supply-constrained market with limited multifamily development due to strict zoning and entitlement barriers, further supporting long-term appreciation and demand for well-located residential assets.
This offering presents a unique opportunity to acquire a stabilized, income-producing property with multiple exit strategies, strong underlying real estate fundamentals, and long-term upside in one of Arizona’s most sought-after markets.
The property consists of six individually parceled units (six separate APNs), each featuring a 2 bed / 2 bath layout averaging approximately 1,348 square feet, along with a private attached single-car garage — a rare and highly desirable amenity in the Sedona townhome market.
The asset has undergone major system upgrades, including a new roof, new HVAC systems, and new water heaters across all units, providing a low-maintenance, stabilized investment with minimal near-term capital expenditure.
Current gross income is approximately $14,000 per month, with all units occupied, offering immediate cash flow and operational stability.
From a valuation standpoint, comparable townhomes in Sedona with similar size and garage features trade in the $600,000+ range individually, creating a clear path to built-in equity and potential exit strategies, including individual unit disposition or long-term hold.
Sedona remains a supply-constrained market with limited multifamily development due to strict zoning and entitlement barriers, further supporting long-term appreciation and demand for well-located residential assets.
This offering presents a unique opportunity to acquire a stabilized, income-producing property with multiple exit strategies, strong underlying real estate fundamentals, and long-term upside in one of Arizona’s most sought-after markets.
Financial Summary (Actual - 2026) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2026) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $2,900,000 | Apartment Style | Townhome |
| Price Per Unit | $483,333 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.63 AC |
| Cap Rate | 4.38% | Building Size | 7,800 SF |
| No. Units | 6 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1995 |
| Property Subtype | Apartment | ||
| Zoning | R2 - Medium density, residential units, 0-6units, single-family and multi-family housing. | ||
| Price | $2,900,000 |
| Price Per Unit | $483,333 |
| Sale Type | Investment |
| Cap Rate | 4.38% |
| No. Units | 6 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Townhome |
| Building Class | C |
| Lot Size | 0.63 AC |
| Building Size | 7,800 SF |
| No. Stories | 2 |
| Year Built | 1995 |
| Zoning | R2 - Medium density, residential units, 0-6units, single-family and multi-family housing. |
Amenities
- Smoke Detector
Unit Amenities
- Air Conditioning
- Balcony
- Cable Ready
- Dishwasher
- Disposal
- Storage Space
- Washer/Dryer
- Heating
- Ceiling Fans
- Kitchen
- Vaulted Ceiling
- Refrigerator
- Oven
- Range
- Tub/Shower
- Views
- Walk-In Closets
- Carpet
- Deck
- Dining Room
- Double Pane Windows
- Linen Closet
- Patio
- Skylights
- Vinyl Flooring
- Window Coverings
- Large Bedrooms
Site Amenities
- Private Bathroom
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+2 | 6 | $2,275 | 1,400 - 7,800 |
1 1
Somewhat walkable
30/100
Exceptionally drivable
100/100
Moderately bikeable
70/100
Property Taxes
| Parcel Numbers | Improvements Assessment | $2,328,047 | |
| Land Assessment | $399,010 | Total Assessment | $2,727,057 |
Property Taxes
Parcel Numbers
Land Assessment
$399,010
Improvements Assessment
$2,328,047
Total Assessment
$2,727,057
1 of 19
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Apex Residential
sugarloaf sanctuary | 105 Sugarloaf St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
