Log In/Sign Up
Your email has been sent.
107 Creekside Villa Dr - 101-107 Creekside Villa 1,266 SF Specialty Building Offered at $530,000 at a 7.10% Cap Rate in Kyle, TX 78640
Executive Summary
This is for 101 AND 107 creekside villa. Two townhomes total. Both have tandem two car garages. Each are leased. One at 1700 and one at 1750. Discover the perfect blend of comfort and convenience in this stunning 3-bedroom, 2-bathroom townhome, ideally located near schools, shopping centers, and close access to I-35 for easy commuting. This home features an open floor plan with high ceilings and skylights, filling the space with natural light. The wood grain tile flooring throughout provides a modern, stylish touch and is easy to maintain. Whether you're relaxing in the spacious living areas or preparing meals in the functional kitchen, this home is designed for both comfort and practicality. Don't miss this opportunity—schedule your viewing today!
Financial Summary (Actual - 2024) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$42,000
|
$33.18
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$42,000
|
$33.18
|
| Taxes |
$11,146
|
$8.80
|
| Operating Expenses |
$300
|
$0.24
|
| Total Expenses |
$11,446
|
$9.04
|
| Net Operating Income |
$30,554
|
$24.13
|
Financial Summary (Actual - 2024)
| Gross Rental Income | |
|---|---|
| Annual | $42,000 |
| Annual Per SF | $33.18 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $42,000 |
| Annual Per SF | $33.18 |
| Taxes | |
|---|---|
| Annual | $11,146 |
| Annual Per SF | $8.80 |
| Operating Expenses | |
|---|---|
| Annual | $300 |
| Annual Per SF | $0.24 |
| Total Expenses | |
|---|---|
| Annual | $11,446 |
| Annual Per SF | $9.04 |
| Net Operating Income | |
|---|---|
| Annual | $30,554 |
| Annual Per SF | $24.13 |
Property Facts
| Price | $530,000 | Property Subtype | Residential Income |
| Price Per SF | $418.64 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.23 AC |
| Cap Rate | 7.10% | Building Size | 1,266 SF |
| Sale Condition | REO Sale | No. Stories | 1 |
| Gross Rent Multiplier | 12.62 | Year Built | 2014 |
| Property Type | Specialty | Parking Ratio | 1.58/1,000 SF |
| Price | $530,000 |
| Price Per SF | $418.64 |
| Sale Type | Investment |
| Cap Rate | 7.10% |
| Sale Condition | REO Sale |
| Gross Rent Multiplier | 12.62 |
| Property Type | Specialty |
| Property Subtype | Residential Income |
| Building Class | C |
| Lot Size | 0.23 AC |
| Building Size | 1,266 SF |
| No. Stories | 1 |
| Year Built | 2014 |
| Parking Ratio | 1.58/1,000 SF |
1 1
Property Taxes
| Parcel Numbers | Total Assessment | $498,920 (2025) | |
| Land Assessment | $66,080 (2025) | Annual Taxes | $11,146 ($8.80/SF) |
| Improvements Assessment | $432,840 (2025) | Tax Year | 2024 |
Property Taxes
Parcel Numbers
Land Assessment
$66,080 (2025)
Improvements Assessment
$432,840 (2025)
Total Assessment
$498,920 (2025)
Annual Taxes
$11,146 ($8.80/SF)
Tax Year
2024
1 of 17
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Olive Fox Properties Group Llc
107 Creekside Villa Dr - 101-107 Creekside Villa
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.