Log In/Sign Up
Your email has been sent.
1072 W Wilson St 10 Unit Apartment Building $2,300,000 ($230,000/Unit) 5.13% Cap Rate Pomona, CA 91768



Investment Highlights
- Well-Maintained 10-Unit, Garden-Style Community in a Centrally Located Pomona Rental Market
- Current CAP Rate of 5.13% with Nearly 18% Rental Upside to Achieve a Pro Forma CAP Rate of 6.56%
- Several Units Have Been Completely Renovated with New Flooring, Kitchens, and Bathrooms
- Preferred Unit Mix of Four 1-Bedroom/1-Bathroom & Six 2-Bedroom/1-Bathroom Units, Averaging 810 SF Across ±8,104 SF of Rentable Area
- Property Features Mature Landscaping, 10 Enclosed Garages for Parking or Storage, On-Site Laundry Facility, Gated Access, and Spacious Courtyard
- Strong Value-Add Potential with a Proven Renovation Plan in Progress – New Exterior Paint and Capital Improvements Completed Within the Past Few Years
Executive Summary
This well-located asset sits in the heart of Pomona, minutes from the retail corridor along Foothill Boulevard and Garey Avenue, providing tenants with convenient access to destinations like Target, Costco, CVS, and Starbucks. Its central positioning also places residents within a short distance of the Downtown Pomona Metrolink Station, connecting directly to Los Angeles Union Station, as well as the city's growing Arts District, the historic restored Fox Theater, and the Pomona Fairplex, home to the Los Angeles County Fair. Cal Poly Pomona and Western University of Health Sciences anchor the area's strong educational profile, drawing a steady stream of faculty, staff, and graduate renters to the submarket.
1072 W Wilson Street is a 10-unit multifamily property spanning a ±17,442 SF parcel with ±8,104 SF of gross rentable area, featuring a preferred unit mix of four 1-bedroom/1-bathroom and six 2-bedroom/1-bathroom units, averaging 810 SF each. The property currently operates at a 5.13% cap rate, with nearly 18% rental upside available to investors who continue executing the seller's proven renovation program, bringing the pro forma cap rate to 6.56%. Built in 1955 and comprising three buildings across two stories, the asset sits on a generously sized lot with ample outdoor space and strong curb appeal.
Further enhancing the investment profile, the property features mature landscaping, a spacious courtyard, secured gated access, an on-site laundry facility, and 10 enclosed garages available for parking or storage — a highly desirable amenity in this submarket. Several units have already been completely renovated with new flooring, kitchens, and bathrooms, and all homes are equipped with oven ranges, tub/shower combinations, and wall AC and heating. New exterior painting and meaningful capital improvements have been completed within the past few years, demonstrating an active and well-maintained asset.
1072 W Wilson Street represents the ideal opportunity for an investor to step into the driver's seat and immediately continue rolling out a successfully proven value-add program in one of LA County's most consistent rental markets. Pomona's position at the crossroads of Los Angeles County and the Inland Empire attracts a diverse renter pool — from young professionals and university-affiliated tenants to working families — providing long-term demand stability. This property offers a compelling entry point for a first-time purchaser, a seasoned investor looking to grow their portfolio, or a 1031 exchange buyer seeking a fundamentally strong San Gabriel Valley asset.
1072 W Wilson Street is a 10-unit multifamily property spanning a ±17,442 SF parcel with ±8,104 SF of gross rentable area, featuring a preferred unit mix of four 1-bedroom/1-bathroom and six 2-bedroom/1-bathroom units, averaging 810 SF each. The property currently operates at a 5.13% cap rate, with nearly 18% rental upside available to investors who continue executing the seller's proven renovation program, bringing the pro forma cap rate to 6.56%. Built in 1955 and comprising three buildings across two stories, the asset sits on a generously sized lot with ample outdoor space and strong curb appeal.
Further enhancing the investment profile, the property features mature landscaping, a spacious courtyard, secured gated access, an on-site laundry facility, and 10 enclosed garages available for parking or storage — a highly desirable amenity in this submarket. Several units have already been completely renovated with new flooring, kitchens, and bathrooms, and all homes are equipped with oven ranges, tub/shower combinations, and wall AC and heating. New exterior painting and meaningful capital improvements have been completed within the past few years, demonstrating an active and well-maintained asset.
1072 W Wilson Street represents the ideal opportunity for an investor to step into the driver's seat and immediately continue rolling out a successfully proven value-add program in one of LA County's most consistent rental markets. Pomona's position at the crossroads of Los Angeles County and the Inland Empire attracts a diverse renter pool — from young professionals and university-affiliated tenants to working families — providing long-term demand stability. This property offers a compelling entry point for a first-time purchaser, a seasoned investor looking to grow their portfolio, or a 1031 exchange buyer seeking a fundamentally strong San Gabriel Valley asset.
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$203,116
|
$25.06
|
| Other Income |
$4,400
|
$0.54
|
| Vacancy Loss |
$6,225
|
$0.77
|
| Effective Gross Income |
$201,291
|
$24.84
|
| Taxes |
$32,115
|
$3.96
|
| Operating Expenses |
$51,193
|
$6.32
|
| Total Expenses |
$83,308
|
$10.28
|
| Net Operating Income |
$117,983
|
$14.56
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $203,116 |
| Annual Per SF | $25.06 |
| Other Income | |
|---|---|
| Annual | $4,400 |
| Annual Per SF | $0.54 |
| Vacancy Loss | |
|---|---|
| Annual | $6,225 |
| Annual Per SF | $0.77 |
| Effective Gross Income | |
|---|---|
| Annual | $201,291 |
| Annual Per SF | $24.84 |
| Taxes | |
|---|---|
| Annual | $32,115 |
| Annual Per SF | $3.96 |
| Operating Expenses | |
|---|---|
| Annual | $51,193 |
| Annual Per SF | $6.32 |
| Total Expenses | |
|---|---|
| Annual | $83,308 |
| Annual Per SF | $10.28 |
| Net Operating Income | |
|---|---|
| Annual | $117,983 |
| Annual Per SF | $14.56 |
Property Facts
| Price | $2,300,000 | Apartment Style | Low-Rise |
| Price Per Unit | $230,000 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.39 AC |
| Cap Rate | 5.13% | Building Size | 8,104 SF |
| Gross Rent Multiplier | 11.08 | Average Occupancy | 100% |
| No. Units | 10 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1955 |
| Property Subtype | Apartment | Parking Ratio | 2.22/1,000 SF |
| Zoning | R3, Pomona | ||
| Price | $2,300,000 |
| Price Per Unit | $230,000 |
| Sale Type | Investment |
| Cap Rate | 5.13% |
| Gross Rent Multiplier | 11.08 |
| No. Units | 10 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.39 AC |
| Building Size | 8,104 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1955 |
| Parking Ratio | 2.22/1,000 SF |
| Zoning | R3, Pomona |
Amenities
Unit Amenities
- Air Conditioning
- Kitchen
- Refrigerator
- Oven
- Range
- Tub/Shower
Site Amenities
- Courtyard
- Laundry Facilities
- Gated
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 4 | - | 676 |
| 2+1 | 6 | - | 900 |
1 1
Fairly walkable
50/100
Exceptionally drivable
90/100
Limited public transit
30/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 8357-006-035 | Total Assessment | $1,409,734 |
| Land Assessment | $551,634 | Annual Taxes | $32,115 ($3.96/SF) |
| Improvements Assessment | $858,100 | Tax Year | 2025 |
Property Taxes
Parcel Number
8357-006-035
Land Assessment
$551,634
Improvements Assessment
$858,100
Total Assessment
$1,409,734
Annual Taxes
$32,115 ($3.96/SF)
Tax Year
2025
1 of 52
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
