Log In/Sign Up
Your email has been sent.
108 N Hamlin Blvd 6 Unit Apartment Building $795,000 ($132,500/Unit) 8.63% Cap Rate Chicago, IL 60624



Executive Summary
Midwest Investment Advisors with KW Commercial and Keller Williams ONEChicago is pleased to present the opportunity to acquire and deconvert a 6-unit condominium building located at 108 N. Hamlin Avenue on Chicago’s West Side. Offered at a list price of $795,000, the property comprises 8,700 square feet across six oversized residential units, providing a compelling value-add opportunity through unit stabilization, rent normalization, and operational efficiencies.
The asset is currently in a partially stabilized condition, with one vacant unit and one owner-occupied unit, allowing an incoming investor immediate control over two units at closing. The remaining four units are leased, generating in-place cash flow while still offering meaningful upside through mark-to-market rent increases. Current average rents of approximately $1.07 per square foot trail pro forma market rents of $1.25 per square foot, supporting a clear path to income growth without the need for major capital expenditures.
On an in-place basis, the property generates a current NOI of $68,596, equating to an 8.63% cap rate at the asking price. Upon stabilization and rent normalization, pro forma NOI increases to $85,793, driving a 10.79% pro forma cap rate. Expense ratios remain conservative at 28%–32%, reflecting efficient operations and limited exposure to volatility. The investment benefits from a favorable price per unit of $132,500 and price per square foot of $91, positioning the asset well below replacement cost.
Under the illustrated financing scenario at 75% LTV, investors can achieve an estimated cash-on-cash return of 21.58% post-stabilization, supported by a strong 1.60 DSCR. The combination of immediate unit control, below-market rents, and a well-defined deconversion strategy makes 108 N. Hamlin a compelling opportunity for investors seeking yield, downside protection, and scalable NOI growth in a supply-constrained urban submarket.
The asset is currently in a partially stabilized condition, with one vacant unit and one owner-occupied unit, allowing an incoming investor immediate control over two units at closing. The remaining four units are leased, generating in-place cash flow while still offering meaningful upside through mark-to-market rent increases. Current average rents of approximately $1.07 per square foot trail pro forma market rents of $1.25 per square foot, supporting a clear path to income growth without the need for major capital expenditures.
On an in-place basis, the property generates a current NOI of $68,596, equating to an 8.63% cap rate at the asking price. Upon stabilization and rent normalization, pro forma NOI increases to $85,793, driving a 10.79% pro forma cap rate. Expense ratios remain conservative at 28%–32%, reflecting efficient operations and limited exposure to volatility. The investment benefits from a favorable price per unit of $132,500 and price per square foot of $91, positioning the asset well below replacement cost.
Under the illustrated financing scenario at 75% LTV, investors can achieve an estimated cash-on-cash return of 21.58% post-stabilization, supported by a strong 1.60 DSCR. The combination of immediate unit control, below-market rents, and a well-defined deconversion strategy makes 108 N. Hamlin a compelling opportunity for investors seeking yield, downside protection, and scalable NOI growth in a supply-constrained urban submarket.
Data Room Click Here to Access
- Offering Memorandum
Property Facts
| Price | $795,000 | Apartment Style | Low-Rise |
| Price Per Unit | $132,500 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.12 AC |
| Cap Rate | 8.63% | Building Size | 8,700 SF |
| Gross Rent Multiplier | 7.49 | Average Occupancy | 100% |
| No. Units | 6 | No. Stories | 3 |
| Property Type | Multifamily | Year Built | 1912 |
| Property Subtype | Apartment | Parking Ratio | 0.83/1,000 SF |
| Zoning | RM-6 | ||
| Price | $795,000 |
| Price Per Unit | $132,500 |
| Sale Type | Investment |
| Cap Rate | 8.63% |
| Gross Rent Multiplier | 7.49 |
| No. Units | 6 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.12 AC |
| Building Size | 8,700 SF |
| Average Occupancy | 100% |
| No. Stories | 3 |
| Year Built | 1912 |
| Parking Ratio | 0.83/1,000 SF |
| Zoning | RM-6 |
Amenities
Unit Amenities
- Air Conditioning
- Balcony
- Dishwasher
- Microwave
- Storage Space
- Washer/Dryer
- Kitchen
- Hardwood Floors
- Oven
- Deck
Site Amenities
- 24 Hour Access
- Tenant Controlled HVAC
- Trash Pickup - Curbside
- Walk-Up
- Smoke Detector
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 4 | - | 1,200 |
| 3+2 | 2 | - | 1,800 - 2,100 |
1 1
Walk Score®
Very Walkable (79)
Transit Score®
Excellent Transit (74)
Bike Score®
Very Bikeable (76)
Property Taxes
| Parcel Numbers | Improvements Assessment | $50,621 | |
| Land Assessment | $7,727 | Total Assessment | $58,348 |
Property Taxes
Parcel Numbers
Land Assessment
$7,727
Improvements Assessment
$50,621
Total Assessment
$58,348
1 of 24
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
108 N Hamlin Blvd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.
