Log In/Sign Up
Your email has been sent.
The Villas at Monte Vista 1080 E Monte Vista Ave 11 Unit Apartment Building $2,650,000 ($240,909/Unit) 4.72% Cap Rate Turlock, CA 95382



Investment Highlights
- Quiet 11-unit community of 2-BD/1.5-BA townhomes, each with a private fenced yard, covered patio, and full 2-car garage.
- Highly desirable east Turlock location less than one mile from CSU Stanislaus and 2.5 miles from Highway 99.
- Majority of units renovated to a luxury standard within the last six years, reducing near-term capital needs.
- Established Central Valley rental submarket with strong long-term demand and a current cap rate of 4.72%.
Executive Summary
Investment highlights
* Quiet 11-unit community of 2-BD/1.5-BA townhomes, each with a private fenced yard, covered patio, and full 2-car garage.
* Majority of units renovated to a luxury standard within the last six years, reducing near-term capital needs.
* Highly desirable east Turlock location less than one mile from CSU Stanislaus and 2.5 miles from Highway 99.
* Established Central Valley rental submarket with strong long-term demand and a current cap rate of 4.72%.
Property Description
The Villas at Monte Vista is an 11-unit community of individually addressed townhomes located at 1080 - 1180 E. Monte Vista Avenue in Turlock, California. Offered for the first time since its construction in 2004, the property has undergone a series of recent improvements, including a full exterior repaint, new vinyl perimeter and private yard fencing, and interior remodels completed as units turn over. With a current cap rate of 4.72%, The Villas presents an opportunity to acquire a well-located asset with meaningful upside to market rents.
Each of the eleven townhomes (approx. 1093 sq ft) offers two bedrooms and 1.5 bathrooms, a full kitchen, and separate dining and living areas, complemented by a private fenced yard, a covered patio, and a full two-car garage with washer/dryer hookups. The results is a homeownership-like living experience within a quiet, shaded, and private community--set in one of Turlock's most desirable neighborhoods, within a mile of California State University, Stanislaus, and minutes from shopping, dining, and Highway 99.
* Quiet 11-unit community of 2-BD/1.5-BA townhomes, each with a private fenced yard, covered patio, and full 2-car garage.
* Majority of units renovated to a luxury standard within the last six years, reducing near-term capital needs.
* Highly desirable east Turlock location less than one mile from CSU Stanislaus and 2.5 miles from Highway 99.
* Established Central Valley rental submarket with strong long-term demand and a current cap rate of 4.72%.
Property Description
The Villas at Monte Vista is an 11-unit community of individually addressed townhomes located at 1080 - 1180 E. Monte Vista Avenue in Turlock, California. Offered for the first time since its construction in 2004, the property has undergone a series of recent improvements, including a full exterior repaint, new vinyl perimeter and private yard fencing, and interior remodels completed as units turn over. With a current cap rate of 4.72%, The Villas presents an opportunity to acquire a well-located asset with meaningful upside to market rents.
Each of the eleven townhomes (approx. 1093 sq ft) offers two bedrooms and 1.5 bathrooms, a full kitchen, and separate dining and living areas, complemented by a private fenced yard, a covered patio, and a full two-car garage with washer/dryer hookups. The results is a homeownership-like living experience within a quiet, shaded, and private community--set in one of Turlock's most desirable neighborhoods, within a mile of California State University, Stanislaus, and minutes from shopping, dining, and Highway 99.
Financial Summary (Actual - 2026) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
-
|
-
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2026) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $2,650,000 | Apartment Style | Townhome |
| Price Per Unit | $240,909 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.86 AC |
| Cap Rate | 4.72% | Building Size | 12,023 SF |
| Sale Condition | 1031 Exchange | Average Occupancy | 100% |
| Gross Rent Multiplier | 11.97 | No. Stories | 2 |
| No. Units | 11 | Year Built | 2004 |
| Property Type | Multifamily | Parking Ratio | 0.91/1,000 SF |
| Property Subtype | Apartment |
| Price | $2,650,000 |
| Price Per Unit | $240,909 |
| Sale Type | Investment |
| Cap Rate | 4.72% |
| Sale Condition | 1031 Exchange |
| Gross Rent Multiplier | 11.97 |
| No. Units | 11 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Townhome |
| Building Class | C |
| Lot Size | 0.86 AC |
| Building Size | 12,023 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 2004 |
| Parking Ratio | 0.91/1,000 SF |
Amenities
- Smoke Detector
Unit Amenities
- Air Conditioning
- Cable Ready
- Dishwasher
- Disposal
- Microwave
- Washer/Dryer Hookup
- Heating
- Ceiling Fans
- Tile Floors
- Double Vanities
- Kitchen
- Granite Countertops
- Vaulted Ceiling
- High Speed Internet Access
- Ice Maker
- Refrigerator
- Oven
- Sprinkler System
- Stainless Steel Appliances
- Range
- Tub/Shower
- Views
- Walk-In Closets
- Carpet
- Yard
- Dining Room
- Double Pane Windows
- Freezer
- Handrails
- Lawn
- Patio
- Smoke Free
- Vinyl Flooring
- Window Coverings
- Quartz Countertops
Site Amenities
- Individual Locking Bedrooms
- Private Bathroom
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1.5 | 11 | - | 1,093 |
1 1
Fairly walkable
50/100
Exceptionally drivable
100/100
Limited public transit
30/100
Fairly bikeable
40/100
Property Taxes
| Parcel Number | 072-12-57 | Improvements Assessment | $1,551,994 (2025) |
| Land Assessment | $182,070 (2025) | Total Assessment | $1,734,064 (2025) |
Property Taxes
Parcel Number
072-12-57
Land Assessment
$182,070 (2025)
Improvements Assessment
$1,551,994 (2025)
Total Assessment
$1,734,064 (2025)
1 of 16
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
The Villas at Monte Vista | 1080 E Monte Vista Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
