Share This Listing

Message

931 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

10838 W San Juan Ave - San Juan Assisted Living 3,163 SF Health Care Building Offered at $995,000 at a 9.50% Cap Rate in Phoenix, AZ 85037

Save this listing!

Favorite this listing to get notified of price updates, new media and more

EXECUTIVE SUMMARY

Gated Community in Phoenix AZ | 2020 Custom Build | 10-Resident Capacity | 9 Bedrooms | 4 ADA Roll-In Bathrooms + Additional 1/2 Bath | Bonus Caregiver Room/Office
$105,000/year gross rental income with 3-5 years remaining on lease agreement.
Real Estate only for sale, home is leased to operators who signed a 3 year lease agreement with the option to extend an additional two years. License is approved by the AZDHS to operate for up to 10 Residents. Operators have signed at $8500 per month for years 1-2, $8750 per month for year 3, and $9,000 per month for years 4-5. Tenants are responsible for all utilities, the HOA payment, the solar payment, yard maintenance and any minor repairs. Tenants also maintain business liability insurance. Owner is only responsible for mortgage, property taxes ($4200/yr), and property insurance.
Experience a rare opportunity to own a newly built, fully licensed assisted living home that blends luxury design, comfort, and exceptional investment potential. This property delivers high-end living for residents and strong, stable returns for investors. With every detail crafted for safety, elegance, and operational efficiency, this home is truly turnkey and is being sold with the license to operate the home for up to 10 residents which saves you months of construction and licensing to start business immediately.
Remodeled in 2025 and customized for assisted living, the home features more than 3,000 sq. ft. of living space. Residents benefit from nine spacious bedrooms & 4 ADA-compliant bathrooms plus an additional half bath. A dedicated caregiver room or office adds convenience and helps ensure attentive care is always available. Professional craftsmanship, elevated finishes, and an open-flow layout create a warm, inviting, and premium living environment.
The home holds an active AZDHS Assisted Living License for up to 10 residents, R-4 zoning with the City of Phoenix, & Certificate of Occupancy in hand. It is equipped with a brand-new fire sprinkler system and underwent all construction and upgrades through licensed contractors. Tenants own and operate the business license.
What truly sets this property apart is its warm and inviting floor plan and brand new modern living. Like many luxury assisted living homes, this residence emphasizes comfort, privacy, and a residential ambiance over an institutional one. The home’s elevated design, wide hallways, accessible layout, and oversized private rooms create an environment that residents and families deeply appreciate. This level of comfort and attention to detail gives operators a competitive advantage in attracting and retaining long-term residents seeking higher-quality care.
This property represents a rare opportunity to acquire a high-end, newly built, fully licensed assisted living home in one of Arizona’s fastest-growing care markets. Whether you’re an investor looking for reliable passive income or an operator seeking a refined, ready-to-open property, this home offers immediate cash flow, long-term stability, and exceptional growth potential.
For financial details, availability, or a private tour, please contact us today.

FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access

ANNUAL ANNUAL PER SF
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses - -
Total Expenses $99,999 $9.99
Net Operating Income - -

FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual $99,999
Annual Per SF $9.99
Vacancy Loss
Annual $99,999
Annual Per SF $9.99
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual $99,999
Annual Per SF $9.99
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual -
Annual Per SF -

PROPERTY FACTS

Price $995,000
Price Per Bed $110,556
Sale Type Investment
Cap Rate 9.50%
Sale Conditions
1031 Exchange
  • Bulk/Portfolio Sale
Property Type
Health Care
  • Healthcare Assisted Living
Lot Size 0.19 AC
Building Size 3,163 SF
No. Beds 9
No. Stories 1
Year Built/Renovated 2020/2025
Parking Ratio 0.63/1,000 SF
Zoning R-4 10 Residents - Property is a single family home with zoning for up to 10 residents for residential assisted living.
  • Listing ID: 38705486

  • Date on Market: 12/9/2025

  • Last Updated:

  • Address: 10838 W San Juan Ave, Phoenix, AZ 85037

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}