Share This Listing

Message

943 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Angel Inn The Sand 1100 E 3rd Ave 4 Unit Apartment Building $3,500,000 ($875,000/Unit) 5.04% Cap Rate New Smyrna Beach, FL 32169

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Direct Oceanfront
  • Annual Occupancy 90%
  • Short Term Rental Zone Allowed
  • The ONLY fourplex vacation rental property in the area.
  • Average Daily Rate $229

EXECUTIVE SUMMARY

Seller Financing would be considered conditional to terms by Seller. Premier Oceanfront Short-Term Vacation Rental Property Angel Inn the Sand is a rare, direct oceanfront fourplex located on the Atlantic Ocean in highly desirable New Smyrna Beach. Spanning approximately 5,000 square feet, this fully operational short-term rental property features four nearly identical apartment-style units—each offering 2 bedrooms, 2 bathrooms, over 1,200 sq ft of interior space, and direct ocean views. Each
unit is well maintained, fully furnished, and equipped to operate as a turnkey rental. The property accommodates up to 24 guests in total and
has maintained high year-round occupancy over the last five years. Future bookings are secured through 2025, 2026 and 2027. Capital
Improvements Include: • Hurricane-impact doors and windows (2014) • Roof Replacement (2014) • Stucco enhancements and exterior paint
(2024) • Upper-level oceanfront deck upgrade & repairs (2022) • New soffits and gutter system (2024) • Updated furnishings, hotel-grade
linens, and operational supplies (on-going) Included in the sale are FDEP Permit & stamped engineering plans for a future rock revetment
seawall and deck rebuild, aligned with adjacent coastal properties. (Work eligible to begin post-turtle nesting season 2025.) Each unit includes a
fully stocked kitchen, BBQ, beach chairs, towels, and outdoor furniture. The sale includes all furnishings, operational equipment, and business
assets (some personal effects do not convey), along with 12+ years of rental history, proprietary marketing materials, and a branded website
that drives over half of the bookings directly. Angel Inn the Sand is recognized as a Superhost on Airbnb and a Premier Host on VRBO,
consistently earning near-perfect 5-star reviews across all platforms. Google and TripAdvisor also reflect the property's strong reputation. This is
a rare oceanfront fourplex in New Smyrna Beach, offering great income potential, operational ease, and long-term asset appreciation in one of
Florida’s most sought-after beach markets. Less than 1 mile from historic Flagler Avenue — shops, restaurants, and entertainment are steps
away! Owner is willing to work with new owner on a contract basis for a period of 1-year if desired to keep business as usual. Realtor owned.

FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access

ANNUAL ANNUAL PER SF
Gross Rental Income $99,999 $9.99
Other Income - -
Vacancy Loss - -
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual $99,999
Annual Per SF $9.99
Operating Expenses
Annual $99,999
Annual Per SF $9.99
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

PROPERTY FACTS

Price $3,500,000
Price Per Unit $875,000
Sale Type Investment
Cap Rate 5.04%
Gross Rent Multiplier 12.27
No. Units 4
Property Type Multifamily
Property Subtype Apartment
Building Class B
Lot Size 0.29 AC
Building Size 5,000 SF
Average Occupancy 90%
No. Stories 2
Year Built 1971
Zoning 10R6 - Residential - 6

AMENITIES

  • Smoke Detector

UNIT AMENITIES

  • Air Conditioning
  • Disposal
  • Microwave
  • Heating
  • Ceiling Fans
  • Tile Floors
  • Kitchen
  • High Speed Internet Access
  • Tub/Shower
  • Wi-Fi
  • Deck
  • Dining Room
  • Patio
  • Porch
  • Smoke Free
  • Large Bedrooms

SITE AMENITIES

  • Security System
  • Waterfront

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
2+2 4 - 1,250

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
7415-04-03-0060
Land Assessment
$905,588 (2025)
Improvements Assessment
$694,416 (2025)
Total Assessment
$1,600,004 (2025)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2024
  • Listing ID: 36112750

  • Date on Market: 6/4/2025

  • Last Updated:

  • Address: 1100 E 3rd Ave, New Smyrna Beach, FL 32169

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}