Log In/Sign Up
Your email has been sent.
1101 W 45th St 20 Unit Apartment Building $2,600,000 ($130,000/Unit) 7.42% Cap Rate Los Angeles, CA 90037



Investment Highlights
- 2 Units Vacant
- $27,636 Monthly Rents
- 7.42% Cap rate on Current Rents
Executive Summary
1101 W 45th St is a 20-unit multifamily property located in a high-demand South Los Angeles rental corridor near USC and major employment centers. Built in 1925, the 11,428-square-foot building sits on a 7,449-square-foot lot and features a dense, studio-only unit mix designed to serve strong workforce and affordability-driven renter demand. The property is subject to rent control, yet in-place rents remain below market, with two units currently vacant—providing immediate income upside through lease-up and rent stabilization.Offered at $2,600,000 ($130,000 per unit / $227 per square foot), the asset currently operates at a 7.42% cap rate and is projected to stabilize at a 9.67% cap rate as rents are brought to market and operations are optimized. Upon stabilization, the property is projected to generate approximately $251,000 in net operating income, supporting strong cash flow, double-digit cash-on-cash returns, and an attractive exit as a stabilized 20-unit asset in a supply-constrained South Los Angeles submarket.
Data Room Click Here to Access
- Offering Memorandum
Property Facts
| Price | $2,600,000 | Property Subtype | Apartment |
| Price Per Unit | $130,000 | Apartment Style | Low-Rise |
| Sale Type | Investment | Building Class | C |
| Cap Rate | 7.42% | Lot Size | 0.17 AC |
| Gross Rent Multiplier | 7.84 | Building Size | 11,428 SF |
| No. Units | 20 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1925 |
| Zoning | R2 | ||
| Price | $2,600,000 |
| Price Per Unit | $130,000 |
| Sale Type | Investment |
| Cap Rate | 7.42% |
| Gross Rent Multiplier | 7.84 |
| No. Units | 20 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.17 AC |
| Building Size | 11,428 SF |
| No. Stories | 2 |
| Year Built | 1925 |
| Zoning | R2 |
Amenities
Unit Amenities
- Heating
- Kitchen
- Range
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 20 | $1,382 | 460 |
1 1
Walk Score®
Very Walkable (86)
Property Taxes
| Parcel Number | 5017-017-011 | Improvements Assessment | $584,923 |
| Land Assessment | $880,466 | Total Assessment | $1,465,389 |
Property Taxes
Parcel Number
5017-017-011
Land Assessment
$880,466
Improvements Assessment
$584,923
Total Assessment
$1,465,389
1 of 8
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
1101 W 45th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.
