Log In/Sign Up
Your email has been sent.
1101 W 45th St 20 Unit Apartment Building $2,600,000 ($130,000/Unit) 7.42% Cap Rate Los Angeles, CA 90037



INVESTMENT HIGHLIGHTS
- 2 Units Vacant
- $27,636 Monthly Rents
- 7.42% Cap rate on Current Rents
EXECUTIVE SUMMARY
1101 W 45th St is a 20-unit multifamily property located in a high-demand South Los Angeles rental corridor near USC and major employment centers. Built in 1925, the 11,428-square-foot building sits on a 7,449-square-foot lot and features a dense, studio-only unit mix designed to serve strong workforce and affordability-driven renter demand. The property is subject to rent control, yet in-place rents remain below market, with two units currently vacant—providing immediate income upside through lease-up and rent stabilization.Offered at $2,600,000 ($130,000 per unit / $227 per square foot), the asset currently operates at a 7.42% cap rate and is projected to stabilize at a 9.67% cap rate as rents are brought to market and operations are optimized. Upon stabilization, the property is projected to generate approximately $251,000 in net operating income, supporting strong cash flow, double-digit cash-on-cash returns, and an attractive exit as a stabilized 20-unit asset in a supply-constrained South Los Angeles submarket.
DATA ROOM Click Here to Access
- Offering Memorandum
PROPERTY FACTS
| Price | $2,600,000 | Property Subtype | Apartment |
| Price Per Unit | $130,000 | Apartment Style | Low-Rise |
| Sale Type | Investment | Building Class | C |
| Cap Rate | 7.42% | Lot Size | 1.70 AC |
| Gross Rent Multiplier | 7.84 | Building Size | 11,428 SF |
| No. Units | 20 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1925 |
| Zoning | R2 | ||
| Price | $2,600,000 |
| Price Per Unit | $130,000 |
| Sale Type | Investment |
| Cap Rate | 7.42% |
| Gross Rent Multiplier | 7.84 |
| No. Units | 20 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 1.70 AC |
| Building Size | 11,428 SF |
| No. Stories | 2 |
| Year Built | 1925 |
| Zoning | R2 |
AMENITIES
UNIT AMENITIES
- Heating
- Kitchen
- Range
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| Studios | 20 | $1,382 | 460 |
1 1
Walk Score®
Very Walkable (86)
PROPERTY TAXES
| Parcel Number | 5017-017-011 | Improvements Assessment | $584,923 |
| Land Assessment | $880,466 | Total Assessment | $1,465,389 |
PROPERTY TAXES
Parcel Number
5017-017-011
Land Assessment
$880,466
Improvements Assessment
$584,923
Total Assessment
$1,465,389
1 of 8
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
1101 W 45th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
