Log In/Sign Up
Your email has been sent.
1106 Campbell Ave - Campbell 7-Unit new construction 7 Unit Apartment Building Offered at $2,800,000 at a 7.65% Cap Rate Phoenix, AZ 85014
Investment Highlights
- New construction to be built; shovel ready; proven location, plans and design
- Buy for long-term income or lease/stabilize and sell for significant profit
- High demand rental area withy easy access to major employment centers
Financial Summary (Pro Forma - 2026) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Pro Forma - 2026) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $2,800,000 | Construction Status | Under Construction |
| Price Per Unit | $400,000 | Building Size | 13,300 SF |
| Sale Type | Investment | No. Stories | 2 |
| Cap Rate | 7.65% | Year Built | 2027 |
| Sale Condition | Build to Suit | Parking Ratio | 0.15/1,000 SF |
| No. Units | 7 | Cross Streets | 12 St/Camelback Rrd |
| Property Type | Multifamily | ||
| Zoning | R3 | ||
| Price | $2,800,000 |
| Price Per Unit | $400,000 |
| Sale Type | Investment |
| Cap Rate | 7.65% |
| Sale Condition | Build to Suit |
| No. Units | 7 |
| Property Type | Multifamily |
| Construction Status | Under Construction |
| Building Size | 13,300 SF |
| No. Stories | 2 |
| Year Built | 2027 |
| Parking Ratio | 0.15/1,000 SF |
| Cross Streets | 12 St/Camelback Rrd |
| Zoning | R3 |
Amenities
- Smoke Detector
Unit Amenities
- Air Conditioning
- Balcony
- Dishwasher
- Disposal
- Microwave
- Washer/Dryer Hookup
- Heating
- Ceiling Fans
- Tile Floors
- Double Vanities
- Kitchen
- High Speed Internet Access
- Refrigerator
- Stainless Steel Appliances
- Range
- Walk-In Closets
- Carpet
- Wi-Fi
- Yard
- Dining Room
- Double Pane Windows
- Patio
- Window Coverings
- Large Bedrooms
- Quartz Countertops
Site Amenities
- Courtyard
- Private Bathroom
- Smoke Detector
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 3+2.5 | 7 | $3,100 | 1,900 |
1 1
Moderately walkable
60/100
Very drivable
80/100
Some public transit
40/100
Exceptionally bikeable
90/100
1 of 7
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Contact the Sale Advisor
1106 Campbell Ave - Campbell 7-Unit new construction