Log In/Sign Up
Your email has been sent.
11089-11099 Strathmore Dr 8 Unit Apartment Building $3,300,000 ($412,500/Unit) 4.09% Cap Rate Los Angeles, CA 90024



Investment Highlights
- 8 Unit Apartment Building in Westwood | 7,130 RSF on a 6,913 SF Lot | Less than 1/2 Mile to UCLA
- 6 of 8 Units are UCLA Students | 1 Unit is Vacant | 1 Is a Long-Term Tenant
- Carport Parking for 6 Spaces + 5 Tandem Spaces (11 Spaces Total)
- Corner Property at Veteran Ave & Strathmore Dr | Walkable to Westwood Village, Campus, Retail, Dining, and Daily Amenities
- (2) 2-Bed/2-Bath | (6) 1-Bed/1-Bath | Current Vacancy in (1) 1-Bed/1-Bath Unit | Immediate Upside | Less than ½ Mile to UCLA Campus
- $412,500 per Unit | $462.83/SF | 4.09% CAP & 14.68 GRM | Strong Upside Potential w/ 11.75 Market GRM and 5.70% Market CAP
Executive Summary
11089 Strathmore Drive is a prime multifamily opportunity in an exceptional Westwood location near the University of California, Los Angeles. Situated at the corner of Veteran Avenue and Strathmore Drive, the property benefits from strong walkability and close proximity to campus and Westwood Village amenities, supporting consistent demand in one of West Los Angeles’ most desirable rental submarkets.
The property consists of eight units on a 6,913 square foot lot with approximately 7,130 rentable square feet. Six of the eight units are currently occupied by UCLA students, highlighting the asset’s strong student-housing orientation. The building also features carport parking with six standard spaces and five tandem spaces, a valuable amenity in this parking-constrained neighborhood.
In-place income is complemented by long-term upside potential driven by rent growth, ongoing area development, and significant planned transit improvements. The Metro D Line Extension is under construction and is expected to provide new subway service to the Westwood/UCLA area around 2027. Additionally, approved plans for the Sepulveda Transit Corridor include a proposed UCLA station, further enhancing long-term accessibility. Nearby development, including a newly constructed student housing project just one block away, reinforces sustained demand and positions 11089 Strathmore Drive as a compelling investment in a supply-constrained West Los Angeles market.
The property consists of eight units on a 6,913 square foot lot with approximately 7,130 rentable square feet. Six of the eight units are currently occupied by UCLA students, highlighting the asset’s strong student-housing orientation. The building also features carport parking with six standard spaces and five tandem spaces, a valuable amenity in this parking-constrained neighborhood.
In-place income is complemented by long-term upside potential driven by rent growth, ongoing area development, and significant planned transit improvements. The Metro D Line Extension is under construction and is expected to provide new subway service to the Westwood/UCLA area around 2027. Additionally, approved plans for the Sepulveda Transit Corridor include a proposed UCLA station, further enhancing long-term accessibility. Nearby development, including a newly constructed student housing project just one block away, reinforces sustained demand and positions 11089 Strathmore Drive as a compelling investment in a supply-constrained West Los Angeles market.
Data Room Click Here to Access
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $3,300,000 | Property Subtype | Apartment |
| Price Per Unit | $412,500 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.16 AC |
| Cap Rate | 4.09% | Building Size | 7,130 SF |
| Gross Rent Multiplier | 14.68 | No. Stories | 2 |
| No. Units | 8 | Year Built | 1952 |
| Property Type | Multifamily | Parking Ratio | 1.54/1,000 SF |
| Zoning | LAR4 | ||
| Price | $3,300,000 |
| Price Per Unit | $412,500 |
| Sale Type | Investment |
| Cap Rate | 4.09% |
| Gross Rent Multiplier | 14.68 |
| No. Units | 8 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Building Class | C |
| Lot Size | 0.16 AC |
| Building Size | 7,130 SF |
| No. Stories | 2 |
| Year Built | 1952 |
| Parking Ratio | 1.54/1,000 SF |
| Zoning | LAR4 |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 6 | $2,164 | - |
| 2+2 | 2 | $3,200 | - |
1 1
Walk Score®
Very Walkable (72)
Property Taxes
| Parcel Number | 4363-013-015 | Improvements Assessment | $155,655 |
| Land Assessment | $181,396 | Total Assessment | $337,051 |
Property Taxes
Parcel Number
4363-013-015
Land Assessment
$181,396
Improvements Assessment
$155,655
Total Assessment
$337,051
1 of 27
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
11089-11099 Strathmore Dr
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.
