Log In/Sign Up
Your email has been sent.
1110 W Ashby Pl 7 Unit Apartment Building $645,000 ($92,143/Unit) 9.36% Cap Rate San Antonio, TX 78201
INVESTMENT HIGHLIGHTS
- Cash-flowing 7-unit multifamily in the growing Alta Vista / Beacon Hill corridor
- 9.3% going-in cap rate
- 5 of 7 units currently occupied with upside through lease-up and rent optimization
- Approximately $60,000 NOI
- 8.3% cap rate after tax reassessment
- Strong current income + long-term appreciation potential
EXECUTIVE SUMMARY
A rare opportunity to acquire a cash-flowing 7-unit multifamily asset in the rapidly growing Alta Vista / Beacon Hill corridor. This property delivers both immediate income and long-term appreciation, making it an ideal acquisition for yield-focused investors. The asset produces approximately $60,000 in net operating income, offering a 9.3% going-in cap rate and an 8.3% cap rate after tax reassessment-strong fundamentals by today's standards. Currently 5 of 7 units are occupied, providing built-in upside through lease-up and rent optimization. Strategically located just minutes from San Antonio College, The Pearl, and St. Mary's Strip, the property benefits from consistent rental demand driven by students, professionals, and urban renters seeking proximity to San Antonio's most active employment and lifestyle hubs.
FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $645,000 | Apartment Style | Low-Rise |
| Price Per Unit | $92,143 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.25 AC |
| Cap Rate | 9.36% | Building Size | 3,802 SF |
| No. Units | 7 | Average Occupancy | 71% |
| Property Type | Multifamily | No. Stories | 2 |
| Property Subtype | Apartment | Year Built | 1917 |
| Zoning | R-6 NCD-5 - Residential Single-Family District | ||
| Price | $645,000 |
| Price Per Unit | $92,143 |
| Sale Type | Investment |
| Cap Rate | 9.36% |
| No. Units | 7 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.25 AC |
| Building Size | 3,802 SF |
| Average Occupancy | 71% |
| No. Stories | 2 |
| Year Built | 1917 |
| Zoning | R-6 NCD-5 - Residential Single-Family District |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Disposal
- Heating
- Kitchen
- Refrigerator
- Oven
- Range
SITE AMENITIES
- 24 Hour Access
- Tenant Controlled HVAC
- Recycling
- Trash Pickup - Curbside
- Walk-Up
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 2+1 | 1 | $905.00 | - |
| 1+1 | 1 | $905.00 | - |
| 1+1 | 1 | $850.00 | - |
| Studios | 1 | $850.00 | - |
| 1+1 | 1 | $985.00 | - |
| 2+1 | 1 | $925.00 | - |
| Studios | 1 | $945.00 | - |
1 1
Walk Score®
Very Walkable (77)
PROPERTY TAXES
| Parcel Number | 03032-003-0151 | Improvements Assessment | $23,080 |
| Land Assessment | $246,920 | Total Assessment | $270,000 |
PROPERTY TAXES
Parcel Number
03032-003-0151
Land Assessment
$246,920
Improvements Assessment
$23,080
Total Assessment
$270,000
1 of 32
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
1110 W Ashby Pl
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.