Log In/Sign Up
Your email has been sent.
1111-1121 W Alhambra Rd 4 Unit Apartment Building $1,599,500 ($399,875/Unit) 6.37% Cap Rate Alhambra, CA 91801
INVESTMENT HIGHLIGHTS
- Two units will be offered vacant at COE
- Three (3) Car Garage and 3 Driveway Parking Spaces
- Located in North Alhambra - close to Downtown Alhambra and San Marino
- Unique Unit Mix - Three (3) 2 BR / 1 BATH & One (1) Unit 4 BR / 2 BATH
- Convenient access to 10, 210 and 710 freeways
- Extremely enticing cap rate with high rental upside
EXECUTIVE SUMMARY
FIRST TIME ON MARKET IN 26 YEARS! IRN Realty is proud to present this beautifully maintained 4-unit multifamily residence in prime North Alhambra. Located two blocks from San Marino, this multifamily asset spans across two (2) buildings, totaling 3,929 square feet on a 8,036 square foot lot. The unit mix consists of three 2 BR / 1 BA units and one 4 BR / 2 BA unit. Some units are equipped with in-unit laundry hookups. Ideal for an owner-occupant or an investor seeking high rental upside for the long term. The property is centrally located with extremely convenient access to the 10, 210 and 710 freeways.
Note: Cap Rate and GRM calculations are based off of current expenses and market rent for the two vacant units that will be available at Close of Escrow.
Note: Cap Rate and GRM calculations are based off of current expenses and market rent for the two vacant units that will be available at Close of Escrow.
DATA ROOM Click Here to Access
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $1,599,500 | Property Subtype | Apartment |
| Price Per Unit | $399,875 | Apartment Style | Low-Rise |
| Sale Type | Investment | Building Class | C |
| Cap Rate | 6.37% | Lot Size | 0.18 AC |
| Sale Condition | 1031 Exchange | Building Size | 3,929 SF |
| Gross Rent Multiplier | 13.73 | No. Stories | 1 |
| No. Units | 4 | Year Built/Renovated | 1922/1999 |
| Property Type | Multifamily | Parking Ratio | 0.6/1,000 SF |
| Zoning | RPD, Alhambra - Residential | ||
| Price | $1,599,500 |
| Price Per Unit | $399,875 |
| Sale Type | Investment |
| Cap Rate | 6.37% |
| Sale Condition | 1031 Exchange |
| Gross Rent Multiplier | 13.73 |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.18 AC |
| Building Size | 3,929 SF |
| No. Stories | 1 |
| Year Built/Renovated | 1922/1999 |
| Parking Ratio | 0.6/1,000 SF |
| Zoning | RPD, Alhambra - Residential |
AMENITIES
UNIT AMENITIES
- Air Conditioning
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 2+1 | 3 | - | - |
| 4+2 | 1 | - | - |
1 1
Walk Score®
Very Walkable (73)
1 of 10
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
1111-1121 W Alhambra Rd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.