Log In/Sign Up
Your email has been sent.
Kennedy Court 1111 Kennedy Ct 64 Unit Apartment Building $7,750,000 ($121,094/Unit) 7.28% Cap Rate Titusville, FL 32780



Investment Highlights
- Attractive Fannie Mae loan at a 4.65% rate with 7 years remaining on the loan which can be assumed by an experienced and qualified buyer
- Seller has spent nearly $1.4 million in upgrades and improvements since acquiring the property
- Unit mix consists of 97% two-bedroom units
- Property is operating at 95% economic occupancy on the seller’s T-12
Executive Summary
A 64-unit, garden-style multifamily community in Titusville, FL. Upgrades Include but are not limited to new kitchens, appliances, flooring, bathrooms in all units, as well as significant exterior improvements (full list of cap-ex can be found in the document vault). Pathway to increase NOI by 37.7% by year two by marginally increasing rents $196 on average over the next two years, while also implementing RUBs to decrease tenant water/sewer consumption and also recapture utility expense. Amenities include an on-site leasing office, lounge, laundry facilities, private fenced patios for each unit, spacious green area with a dog park, grilling stations and a gated entry requiring an access code to ensure tenant privacy and security. Located just minutes from multiple secondary and primary education facilities including Apollo Elementary School, James Madison Middle School, Andrew Jackson Middle School, Titusville High School, Astronaut High School and Eastern FL State College. Less than one mile from US-1, providing convenient access to Space Coast Regional Airport, NASA, Kennedy Space Center Visitor Complex, SpaceX, Blue Origin Rocket Facility as well as local beaches and retail venues
Financial Summary (Pro Forma - 2026) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Pro Forma - 2026) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $7,750,000 | Building Class | C |
| Price Per Unit | $121,094 | Lot Size | 4.39 AC |
| Sale Type | Investment | Building Size | 38,000 SF |
| Cap Rate | 7.28% | No. Stories | 1 |
| No. Units | 64 | Year Built/Renovated | 1966/2012 |
| Property Type | Multifamily | Parking Ratio | 3.55/1,000 SF |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Apartment Style | Garden | ||
| Zoning | R3 | ||
| Price | $7,750,000 |
| Price Per Unit | $121,094 |
| Sale Type | Investment |
| Cap Rate | 7.28% |
| No. Units | 64 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | C |
| Lot Size | 4.39 AC |
| Building Size | 38,000 SF |
| No. Stories | 1 |
| Year Built/Renovated | 1966/2012 |
| Parking Ratio | 3.55/1,000 SF |
| Opportunity Zone |
Yes |
| Zoning | R3 |
Amenities
Unit Amenities
- Air Conditioning
- Cable Ready
- Kitchen
- Refrigerator
- Oven
- Tub/Shower
Site Amenities
- 24 Hour Access
- Laundry Facilities
- Picnic Area
- Tenant Controlled HVAC
- Gated
- Walk-Up
- Smoke Detector
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 1 | - | 400 |
| 1+1 | 1 | - | 500 |
| 2+1 | 62 | - | 580 - 640 |
1 1
Property Taxes
| Parcel Number | 22-35-04-75-00000.0-0006.01 | Improvements Assessment | $0 (2025) |
| Land Assessment | $0 (2025) | Total Assessment | $5,175,370 (2025) |
Property Taxes
Parcel Number
22-35-04-75-00000.0-0006.01
Land Assessment
$0 (2025)
Improvements Assessment
$0 (2025)
Total Assessment
$5,175,370 (2025)
1 of 11
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Kennedy Court | 1111 Kennedy Ct
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.
