Log In/Sign Up
Your email has been sent.
1117-1125 Loma Ave 6 Unit Apartment Building $1,295,000 ($215,833/Unit) 5.85% Cap Rate Long Beach, CA 90804
Investment Highlights
- Value-Add Opportunity with Substantial Upside in Rents
- Strong Rental Location Near Recreation Park, Long Beach State and Wilson High School
- Nearby Retail Amenities Include Starbucks, Sprouts & LA Fitness
- New Electrical Panels
- Desirable Mix of Spacious 1, 2 & 4-BR Units
- Long-Term Ownership - Motivated Sellers
Executive Summary
Morgan Skenderian Investment Real Estate Group proudly presents 1117-1125 Loma Avenue, nestled in the desirable Recreation Park neighborhood of Long Beach. This property consists of (4) 1-bedroom/1-bathroom single-story units in the front building, and in the back building, a spacious 4-bedroom/1-bathroom and a 2-bedroom/2-bathroom apartment. Additionally, the property boasts new electrical panels. 1117-1125 Loma Avenue offers the new owner a well-located property with substantial rental upside.
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$119,280
|
$28.07
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$3,578
|
$0.84
|
| Effective Gross Income |
$115,702
|
$27.22
|
| Taxes |
$17,218
|
$4.05
|
| Operating Expenses |
$22,713
|
$5.34
|
| Total Expenses |
$39,931
|
$9.40
|
| Net Operating Income |
$75,771
|
$17.83
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $119,280 |
| Annual Per SF | $28.07 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | $3,578 |
| Annual Per SF | $0.84 |
| Effective Gross Income | |
|---|---|
| Annual | $115,702 |
| Annual Per SF | $27.22 |
| Taxes | |
|---|---|
| Annual | $17,218 |
| Annual Per SF | $4.05 |
| Operating Expenses | |
|---|---|
| Annual | $22,713 |
| Annual Per SF | $5.34 |
| Total Expenses | |
|---|---|
| Annual | $39,931 |
| Annual Per SF | $9.40 |
| Net Operating Income | |
|---|---|
| Annual | $75,771 |
| Annual Per SF | $17.83 |
Property Facts
| Price | $1,295,000 | Apartment Style | Low-Rise |
| Price Per Unit | $215,833 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.15 AC |
| Cap Rate | 5.85% | Building Size | 4,250 SF |
| Gross Rent Multiplier | 10.86 | Average Occupancy | 100% |
| No. Units | 6 | No. Stories | 1 |
| Property Type | Multifamily | Year Built | 1931 |
| Property Subtype | Apartment |
| Price | $1,295,000 |
| Price Per Unit | $215,833 |
| Sale Type | Investment |
| Cap Rate | 5.85% |
| Gross Rent Multiplier | 10.86 |
| No. Units | 6 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.15 AC |
| Building Size | 4,250 SF |
| Average Occupancy | 100% |
| No. Stories | 1 |
| Year Built | 1931 |
Amenities
Site Amenities
- Laundry Facilities
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 4 | $1,503 | - |
| 2+2 | 1 | $1,750 | - |
| 4+1 | 1 | $2,150 | - |
1 1
Walk Score®
Walker's Paradise (90)
Property Taxes
| Parcel Number | 7259-014-018 | Total Assessment | $361,622 |
| Land Assessment | $210,949 | Annual Taxes | $17,218 ($4.05/SF) |
| Improvements Assessment | $150,673 | Tax Year | 2025 |
Property Taxes
Parcel Number
7259-014-018
Land Assessment
$210,949
Improvements Assessment
$150,673
Total Assessment
$361,622
Annual Taxes
$17,218 ($4.05/SF)
Tax Year
2025
1 of 8
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
1117-1125 Loma Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.