Log In/Sign Up
Your email has been sent.
112-21 Farmers Blvd 2,460 SF 100% Leased Retail Building Saint Albans, NY 11412 $1,099,000 ($446.75/SF) 9.68% Cap Rate
Investment Highlights
- High Cap Rate 9.6 % High Monthly Cash Flow $10,706
- Busy Commercial Location
- Fully Leased 3 Tenants
Executive Summary
Retail & Residential Mixed-Use Building With 9.6% Cap Rate. 3 Units, Fully Rented, High Monthly Cash Flow, ($10,706) Gross Operating Income ($128,472 Annual). Pharmacy ground floor, 2 Residential Rental Apts Second Floor. Both 2 Bedroom. All Leases Expire 2028. This Multi Family/Retail Investment Property Has Solid Financials, With Escalating Retail Lease, and Low Expenses. Great Opportunity for All Investors. Cash Only. No Mortgage Deals Will Be Considered.
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$128,472
|
$52.22
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$128,472
|
$52.22
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$21,900
|
$8.90
|
| Net Operating Income |
$106,572
|
$43.32
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $128,472 |
| Annual Per SF | $52.22 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $128,472 |
| Annual Per SF | $52.22 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $21,900 |
| Annual Per SF | $8.90 |
| Net Operating Income | |
|---|---|
| Annual | $106,572 |
| Annual Per SF | $43.32 |
Property Facts
Sale Type
Investment
Property Type
Retail
Property Subtype
Building Size
2,460 SF
Building Class
C
Year Built
1980
Price
$1,099,000
Price Per SF
$446.75
Cap Rate
9.68%
NOI
$106,424
Percent Leased
100%
Tenancy
Multiple
Building Height
2 Stories
Building FAR
1.33
Lot Size
0.04 AC
Zoning
R5B - R5 - Medium density district with a height limit of 40 feet
Frontage
21’ on Farmers Blvd
Amenities
- 24 Hour Access
- Bus Line
- Security System
- Signage
Walk Score®
Very Walkable (81)
Nearby Major Retailers
Property Taxes
| Parcel Number | 10968-0104 | Improvements Assessment | $94,140 |
| Land Assessment | $32,400 | Total Assessment | $126,540 |
Property Taxes
Parcel Number
10968-0104
Land Assessment
$32,400
Improvements Assessment
$94,140
Total Assessment
$126,540
1 of 10
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
Leticia J. Allocca
112-21 Farmers Blvd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.