Log In/Sign Up
Your email has been sent.
11209 Sardis Ave 4 Unit Apartment Building Offered at $1,320,000 at a 5.46% Cap Rate Los Angeles, CA 90064
Investment Highlights
- High Demand Rental Area with cul-de-sac location
- All units have recently updated with new kitchen and bathrooms
- On-Site Laundry Room for additional income
Executive Summary
Well-Maintained Triplex with ADU (apx 275 SF) located in a heart of West Los Angeles. ADU was added in 2023. he property consists of two 1+1 units, one 1+1.5 units and one studio (ADU). All units have been updated with newer paint, flooring, appliances etc. Stable income with some upside potential.
Financial Summary (Pro Forma - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Pro Forma - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $1,320,000 | Property Type | Multifamily |
| Price Per Unit | $330,000 | Building Size | 2,438 SF |
| Sale Type | Investment | Average Occupancy | 100% |
| Cap Rate | 5.46% | No. Stories | 2 |
| Gross Rent Multiplier | 12.1 | Year Built | 1980 |
| No. Units | 4 |
| Price | $1,320,000 |
| Price Per Unit | $330,000 |
| Sale Type | Investment |
| Cap Rate | 5.46% |
| Gross Rent Multiplier | 12.1 |
| No. Units | 4 |
| Property Type | Multifamily |
| Building Size | 2,438 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1980 |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 2 | $2,550 | 715 |
| 1+1.5 | 1 | $2,530 | 785 |
| Studios | 1 | $1,440 | 275 |
1 1
Walk Score®
Very Walkable (71)
Property Taxes
| Parcel Number | 4251-001-027 | Total Assessment | $1,894,254 |
| Land Assessment | $1,136,553 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $757,701 | Tax Year | 2025 |
Property Taxes
Parcel Number
4251-001-027
Land Assessment
$1,136,553
Improvements Assessment
$757,701
Total Assessment
$1,894,254
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 11
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
11209 Sardis Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.