Log In/Sign Up
Your email has been sent.
1122-24 Oro St 2 Unit Apartment Building $875,000 ($437,500/Unit) 3.10% Cap Rate El Cajon, CA 92021
Investment Highlights
- In unit Laundry
- Both Units Renovated
- Off Street Parking
Executive Summary
1122–24 Oro St presents a turn-key duplex investment opportunity featuring two spacious 2-bedroom, 2-bathroom units with practical floor plans, private outdoor spaces, dedicated laundry rooms, and individual hot water heaters. The property was freshly painted in 2019 and includes a newer roof from 2019, along with extensive exterior upgrades such as new fencing, updated windows, refreshed landscaping, and parking lot resurfacing - offering strong curb appeal and minimal deferred maintenance.
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $875,000 | Property Subtype | Apartment |
| Price Per Unit | $437,500 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.16 AC |
| Cap Rate | 3.10% | Building Size | 1,648 SF |
| Gross Rent Multiplier | 18.3 | Average Occupancy | 100% |
| No. Units | 2 | No. Stories | 1 |
| Property Type | Multifamily | Year Built/Renovated | 1985/2019 |
| Price | $875,000 |
| Price Per Unit | $437,500 |
| Sale Type | Investment |
| Cap Rate | 3.10% |
| Gross Rent Multiplier | 18.3 |
| No. Units | 2 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Building Class | C |
| Lot Size | 0.16 AC |
| Building Size | 1,648 SF |
| Average Occupancy | 100% |
| No. Stories | 1 |
| Year Built/Renovated | 1985/2019 |
Amenities
Unit Amenities
- Tile Floors
Site Amenities
- Fenced Lot
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+2 | 2 | - | 824 |
1 1
Walk Score®
Very Walkable (72)
Property Taxes
| Parcel Number | 484-102-63 | Total Assessment | $697,195 |
| Land Assessment | $390,429 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $306,766 | Tax Year | 2025 |
Property Taxes
Parcel Number
484-102-63
Land Assessment
$390,429
Improvements Assessment
$306,766
Total Assessment
$697,195
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 14
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
1122-24 Oro St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.