Log In/Sign Up
Your email has been sent.
The Yard 18-plex Modern Apartments 1125 W 250 S 18 Unit Apartment Building $5,425,000 ($301,389/Unit) 4.40% Cap Rate American Fork, UT 84003
Investment Highlights
- Stabilized new 18-unit apartment building in American Fork.
- Prime Location: Walking distance to American Fork TRAX station; quick access to I-15, shopping, restaurants, and entertainment.
- Future rent appreciation anticipated after amenity completion.
- Built in 2024: Modern, luxury design with on-site management.
- Amenities: Clubhouse, pool, hot tub, gym (currently under construction).
- Investor friendly HOA
Executive Summary
IMPROVED PRICE!!
Data Room Click Here to Access
- Market Information
Financial Summary (Pro Forma - 2026) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$355,020
|
$19.76
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$10,651
|
$0.59
|
| Effective Gross Income |
$344,369
|
$19.17
|
| Taxes |
$20,987
|
$1.17
|
| Operating Expenses |
$84,870
|
$4.72
|
| Total Expenses |
$105,857
|
$5.89
|
| Net Operating Income |
$238,512
|
$13.28
|
Financial Summary (Pro Forma - 2026)
| Gross Rental Income | |
|---|---|
| Annual | $355,020 |
| Annual Per SF | $19.76 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | $10,651 |
| Annual Per SF | $0.59 |
| Effective Gross Income | |
|---|---|
| Annual | $344,369 |
| Annual Per SF | $19.17 |
| Taxes | |
|---|---|
| Annual | $20,987 |
| Annual Per SF | $1.17 |
| Operating Expenses | |
|---|---|
| Annual | $84,870 |
| Annual Per SF | $4.72 |
| Total Expenses | |
|---|---|
| Annual | $105,857 |
| Annual Per SF | $5.89 |
| Net Operating Income | |
|---|---|
| Annual | $238,512 |
| Annual Per SF | $13.28 |
Property Facts
| Price | $5,425,000 | Building Class | B |
| Price Per Unit | $301,389 | Lot Size | 0.59 AC |
| Sale Type | Investment | Building Size | 17,966 SF |
| Cap Rate | 4.40% | Average Occupancy | 100% |
| No. Units | 18 | No. Stories | 3 |
| Property Type | Multifamily | Year Built | 2024 |
| Property Subtype | Apartment | Parking Ratio | 2/1,000 SF |
| Apartment Style | Low-Rise | ||
| Zoning | MF - Multifamily | ||
| Price | $5,425,000 |
| Price Per Unit | $301,389 |
| Sale Type | Investment |
| Cap Rate | 4.40% |
| No. Units | 18 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | B |
| Lot Size | 0.59 AC |
| Building Size | 17,966 SF |
| Average Occupancy | 100% |
| No. Stories | 3 |
| Year Built | 2024 |
| Parking Ratio | 2/1,000 SF |
| Zoning | MF - Multifamily |
Amenities
- Smoke Detector
Unit Amenities
- Air Conditioning
- Balcony
- Cable Ready
- Dishwasher
- Disposal
- Microwave
- Storage Space
- Washer/Dryer Hookup
- Heating
- Kitchen
- Granite Countertops
- High Speed Internet Access
- Refrigerator
- Oven
- Range
- Tub/Shower
- Views
- Walk-In Closets
- Carpet
- Wi-Fi
- Dining Room
- Family Room
- Instant Hot Water
- Pantry
- Patio
- Vinyl Flooring
- Window Coverings
Site Amenities
- Clubhouse
- Fitness Center
- Pool
- Spa
- Community-Wide WiFi
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 6 | $1,418 | 795 - 813 |
| 2+2 | 9 | $1,710 | 1,020 - 1,039 |
| 3+2 | 3 | $2,113 | 1,300 - 1,323 |
1 1
Property Taxes
| Parcel Number | 56-040-0003 | Total Assessment | $2,378,585 (2025) |
| Land Assessment | $971,500 (2025) | Annual Taxes | $20,987 ($1.17/SF) |
| Improvements Assessment | $3,353,200 (2025) | Tax Year | 2026 |
Property Taxes
Parcel Number
56-040-0003
Land Assessment
$971,500 (2025)
Improvements Assessment
$3,353,200 (2025)
Total Assessment
$2,378,585 (2025)
Annual Taxes
$20,987 ($1.17/SF)
Tax Year
2026
1 of 48
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
The Yard 18-plex Modern Apartments | 1125 W 250 S
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.