Log In/Sign Up
Your email has been sent.
1126 Raymond Ave 8 Unit Apartment Building $2,320,000 ($290,000/Unit) 6% Cap Rate Long Beach, CA 90804



Investment Highlights
- 100% 2 Bed / 2 Bath Units
- New roof and full exterior paint in 2025
- Only 11.7% of Long Beach's 5-50 unit inventory was built after 1980!
- Unit Features - Private balconies, dishwasher, individual water heaters. Upstairs units offer 11+ ft vaulted ceilings
- Amenities - Twelve (12) on-site garage spaces (1.5:1) | Common area laundry room generates additional income
- Contact listing agent for Offering Memorandum
Executive Summary
We are pleased to present 1126 Raymond Avenue, an eight-unit apartment building situated in Long Beach’s coveted Eastside/Rose Park submarket. Located minutes from 4th Street’s Retro Row, Belmont Shore, and the beach, with quick access to the 405, 605, and 22 freeways, the property benefits from one of Long Beach’s most established and supply-constrained rental corridors, where new multifamily product is virtually nonexistent.
Built in 1987, the property is composed entirely of eight (8) spacious 2-bedroom/2-bathroom units, a rare and highly desirable layout in a Long Beach rental market dominated by smaller 1+1 product. Each unit features a private balcony with views of Signal Hill, a dishwasher, and an individual water heater, while the upstairs units are further enhanced by 11+ foot vaulted ceilings that elevate the living experience. The asset is fully occupied, generating stable in-place income on 6,336 square feet of building area sitting on a 6,504 square foot lot. The current ownership has maintained the property well, completing a new roof and full exterior paint in 2025, and units are separately metered for gas and electricity, keeping operating expenses tight.
A standout feature is the twelve (12) on-site garage spaces, equating to 1.5 stalls per unit, an exceptional ratio that drives both tenant demand and ancillary income potential. The property further benefits from an on-site laundry room, providing an additional income stream. The post-1980 vintage is itself a scarcity play, as only 11.7% of Long Beach's 5- to 50-unit apartment buildings were built in 1980 or later, insulating the asset from the deferred-maintenance, costly-retrofit profile that defines the city's pre-war stock. 1126 Raymond Avenue offers investors an improved, well-maintained asset with rent upside in one of Long Beach's most resilient coastal-adjacent submarkets.
Built in 1987, the property is composed entirely of eight (8) spacious 2-bedroom/2-bathroom units, a rare and highly desirable layout in a Long Beach rental market dominated by smaller 1+1 product. Each unit features a private balcony with views of Signal Hill, a dishwasher, and an individual water heater, while the upstairs units are further enhanced by 11+ foot vaulted ceilings that elevate the living experience. The asset is fully occupied, generating stable in-place income on 6,336 square feet of building area sitting on a 6,504 square foot lot. The current ownership has maintained the property well, completing a new roof and full exterior paint in 2025, and units are separately metered for gas and electricity, keeping operating expenses tight.
A standout feature is the twelve (12) on-site garage spaces, equating to 1.5 stalls per unit, an exceptional ratio that drives both tenant demand and ancillary income potential. The property further benefits from an on-site laundry room, providing an additional income stream. The post-1980 vintage is itself a scarcity play, as only 11.7% of Long Beach's 5- to 50-unit apartment buildings were built in 1980 or later, insulating the asset from the deferred-maintenance, costly-retrofit profile that defines the city's pre-war stock. 1126 Raymond Avenue offers investors an improved, well-maintained asset with rent upside in one of Long Beach's most resilient coastal-adjacent submarkets.
Financial Summary (Pro Forma - 2026) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Pro Forma - 2026) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $2,320,000 | Building Class | C |
| Price Per Unit | $290,000 | Lot Size | 0.15 AC |
| Sale Type | Investment | Building Size | 6,336 SF |
| Cap Rate | 6% | Average Occupancy | 100% |
| No. Units | 8 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1987 |
| Property Subtype | Apartment | Parking Ratio | 1.89/1,000 SF |
| Apartment Style | Low-Rise | Opportunity Zone |
Yes
|
| Zoning | RR2N, Long Beach | ||
| Price | $2,320,000 |
| Price Per Unit | $290,000 |
| Sale Type | Investment |
| Cap Rate | 6% |
| No. Units | 8 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.15 AC |
| Building Size | 6,336 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1987 |
| Parking Ratio | 1.89/1,000 SF |
| Opportunity Zone |
Yes |
| Zoning | RR2N, Long Beach |
Amenities
Unit Amenities
- Balcony
- Dishwasher
- Ceiling Fans
- Vaulted Ceiling
- Views
Site Amenities
- Laundry Facilities
- Walk-Up
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+2 | 8 | - | 800 |
1 1
Moderately walkable
70/100
Moderately drivable
60/100
Some public transit
50/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | 7260-031-004 | Improvements Assessment | $1,137,827 (2025) |
| Land Assessment | $1,265,263 (2025) | Total Assessment | $2,403,090 (2025) |
Property Taxes
Parcel Number
7260-031-004
Land Assessment
$1,265,263 (2025)
Improvements Assessment
$1,137,827 (2025)
Total Assessment
$2,403,090 (2025)
1 of 23
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
1126 Raymond Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
