Log In/Sign Up
Your email has been sent.
1128 Stanley Ave 9 Unit Apartment Building $3,000,000 ($333,333/Unit) 5.22% Cap Rate Long Beach, CA 90804
Investment Highlights
- Updated interiors, new appliances and turn-key units.
- Desirable 2BD / 2BA Unit Mix – 8 of 9 units are 2-bedroom layouts, supporting long-term tenant stability and lower turnover.
- Tenant-Paid Utilities (Gas & Electric) – Efficient operating profile with controlled expense exposure.
- Immediate Cash Flow, 5.22% in-place cap rate with positive leverage and strong debt coverage (1.23x DSCR)
- Prime Long Beach Location – Minutes to Alamitos Beach, Downtown Long Beach, and major employment centers.
Executive Summary
Le Investment Group is pleased to present 1128 Stanley Avenue, a 9-unit renovated multifamily asset located in a prime coastal submarket of Long Beach. Offered at $3,000,000 ($333,333 per unit), the property delivers immediate in-place cash flow with a 5.22% cap rate and strong debt coverage, while still providing measurable upside to a 5.66% cap rate at market rents. The asset has undergone recent unit renovations, including updated interiors and new appliances, allowing new ownership to step into stabilized, turn-key operations with minimal near-term capital requirements. With a desirable 2BD/2BA unit mix, tenant-paid gas and electricity, and proximity to the beach and Downtown Long Beach, this offering presents a defensive coastal investment with long-term rent durability and strong exit liquidity.
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Net Operating Income |
-
|
-
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
Property Facts
| Price | $3,000,000 | Apartment Style | Low-Rise |
| Price Per Unit | $333,333 | Building Class | B |
| Sale Type | Investment | Lot Size | 0.15 AC |
| Cap Rate | 5.22% | Building Size | 8,245 SF |
| Gross Rent Multiplier | 12.71 | No. Stories | 2 |
| No. Units | 9 | Year Built | 1987 |
| Property Type | Multifamily | Parking Ratio | 1.46/1,000 SF |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Zoning | LBR2N | ||
| Price | $3,000,000 |
| Price Per Unit | $333,333 |
| Sale Type | Investment |
| Cap Rate | 5.22% |
| Gross Rent Multiplier | 12.71 |
| No. Units | 9 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | B |
| Lot Size | 0.15 AC |
| Building Size | 8,245 SF |
| No. Stories | 2 |
| Year Built | 1987 |
| Parking Ratio | 1.46/1,000 SF |
| Opportunity Zone |
Yes |
| Zoning | LBR2N |
Amenities
- Smoke Detector
Unit Amenities
- Air Conditioning
- Balcony
- Dishwasher
- Refrigerator
Site Amenities
- 24 Hour Access
- Laundry Facilities
- Gated
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 1 | - | 532 |
| 2+2 | 8 | - | 950 |
1 1
Walk Score®
Walker's Paradise (90)
Property Taxes
| Parcel Number | 7260-029-016 | Improvements Assessment | $1,591,812 |
| Land Assessment | $1,379,570 | Total Assessment | $2,971,382 |
Property Taxes
Parcel Number
7260-029-016
Land Assessment
$1,379,570
Improvements Assessment
$1,591,812
Total Assessment
$2,971,382
1 of 15
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
1128 Stanley Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.