Share This Listing

Message

963 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

11314 Martha St 5 Unit Apartment Building $3,995,000 ($799,000/Unit) 5.90% Cap Rate North Hollywood, CA 91601

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • 5 Unit Apartment Building $3,995,000 - 5.9% Cap Rate

EXECUTIVE SUMMARY

Welcome to 11314 Martha St — a stunning, brand-new construction, NON-rent-controlled, five-unit townhome investment in the heart of the NoHo Arts District. This exceptional property is 100% fully leased and occupied by families, contributing to historically lower tenant turnover, with over 88% of rents backed by the Housing Authority of the City of Los Angeles (HACLA). The asset delivers stable, government-guaranteed annual income of $307,428 at an impressive 5.90% cap rate.
Major Value-Add Opportunity: Preliminary plans are in place to convert one garage space into two studio units and to construct two detached one-bedroom ADUs on the lot. With HACLA voucher rates in the 91601 zip code at approximately $2,299/month for studios and $2,585/month for one-bedrooms, these additions could generate roughly $90,000 in additional annual income, translating to approximately $1,160,000 in added value at current cap rates. This presents a rare opportunity to acquire a stabilized, cash-flowing asset with meaningful built-in upside.

ATTACHMENTS

11314 Martha St

FINANCIAL SUMMARY (ACTUAL - 2025)

ANNUAL ANNUAL PER SF
Gross Rental Income $307,428 $36.49
Other Income - -
Vacancy Loss $9,223 $1.09
Effective Gross Income $298,205 $35.39
Taxes $46,701 $5.54
Operating Expenses $18,619 $2.21
Total Expenses $65,320 $7.75
Net Operating Income $232,885 $27.64

FINANCIAL SUMMARY (ACTUAL - 2025)

Gross Rental Income
Annual $307,428
Annual Per SF $36.49
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual $9,223
Annual Per SF $1.09
Effective Gross Income
Annual $298,205
Annual Per SF $35.39
Taxes
Annual $46,701
Annual Per SF $5.54
Operating Expenses
Annual $18,619
Annual Per SF $2.21
Total Expenses
Annual $65,320
Annual Per SF $7.75
Net Operating Income
Annual $232,885
Annual Per SF $27.64

PROPERTY FACTS

Price $3,995,000
Price Per Unit $799,000
Sale Type Investment
Cap Rate 5.90%
No. Units 5
Property Type Multifamily
Property Subtype Apartment
Apartment Style Townhome
Building Class B
Lot Size 0.17 AC
Building Size 8,426 SF
Average Occupancy 100%
No. Stories 3
Year Built 2025
Parking Ratio 0.95/1,000 SF
Opportunity Zone Yes
Zoning LARD1.5 - Restricted Density Multiple Dwelling

AMENITIES

UNIT AMENITIES

  • Air Conditioning
  • Balcony
  • Dishwasher
  • Heating
  • Dining Room
  • Family Room

SITE AMENITIES

  • 24 Hour Access
  • Private Bathroom
  • Walk-Up

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
3+3 1 - -
4+4 2 - -
5+5 2 - -
Walk Score®
Very Walkable (87)
Bike Score®
Very Bikeable (73)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®
  • Listing ID: 39149137

  • Date on Market: 1/20/2026

  • Last Updated:

  • Address: 11314 Martha St, North Hollywood, CA 91601

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}