Log In/Sign Up
Your email has been sent.
11314 Martha St 5 Unit Apartment Building $3,995,000 ($799,000/Unit) 5.90% Cap Rate North Hollywood, CA 91601



Investment Highlights
- Invest in 11314 Martha Street, a sleek five-townhouse complex with no rent control, allowing for full flexibility in rental pricing and lease terms.
- Offering a diverse unit mix of three- to five-bedroom townhomes with balconies and on-site covered parking that appeal to families.
- Residents enjoy premium finishes, including in-unit washer and dryers, stainless steel appliances, and modern 2024 construction.
- Indulge in owned solar panels, providing an owner with reduced operating costs and tenant-paid utilities like water and electricity.
- Stabilized income with 100% occupancy from family tenants and over 88% of rents covered by HACLA, ensuring reliable, government-backed income.
- NoHo district destination, close to I-5, 170, and 101 Freeways and Metro, as well as amenities at Universal CityWalk and the NOHO west retail hub.
Executive Summary
Welcome to 11314 Martha Street, a stunning, brand-new construction, non-rent-controlled, five-unit townhouse investment in the heart of the NoHo Arts District. This exceptional property is 100% leased to families, contributing to historically low tenant turnover, with over 88% of rents backed by the Housing Authority of the City of Los Angeles (HACLA). The asset delivers a stable, government-guaranteed annual income of $307,428 at an impressive 5.90% cap rate.
This is a major value-add opportunity with preliminary in-place plans to convert the one garage space into two studio units and to construct two detached one-bedroom accessory dwelling units (ADUs) on the lot. With HACLA voucher rates in the 91601 zip code at approximately $2,299/month for studios and $2,585/month for one-bedrooms, these additions could generate roughly $90,000 in additional annual income, translating to approximately $1,160,000 in added value at current cap rates. This presents a rare opportunity to acquire a stabilized, cash-flowing asset with meaningful built-in upside.
Located in the prime NoHo Arts District, this property is situated in a growing area with steadily increasing property values. 11314 Martha Street offers excellent accessibility, with great proximity to Interstate 5, 170, and 101 freeways, as well as convenient access to Metro transit. Nearby amenities include the popular NOHO West retail hub, Universal CityWalk, North Hollywood Park, and local recreation centers. Residents appreciate surroundings that are rich in culture and entertainment, featuring the El Portal Theatre, along with a variety of dining options, cafés, and cultural venues. Altogether, this desirable NoHo location combines cultural vitality, everyday convenience, and strong connectivity, making it an attractive place to live for long-term residents.
This is a major value-add opportunity with preliminary in-place plans to convert the one garage space into two studio units and to construct two detached one-bedroom accessory dwelling units (ADUs) on the lot. With HACLA voucher rates in the 91601 zip code at approximately $2,299/month for studios and $2,585/month for one-bedrooms, these additions could generate roughly $90,000 in additional annual income, translating to approximately $1,160,000 in added value at current cap rates. This presents a rare opportunity to acquire a stabilized, cash-flowing asset with meaningful built-in upside.
Located in the prime NoHo Arts District, this property is situated in a growing area with steadily increasing property values. 11314 Martha Street offers excellent accessibility, with great proximity to Interstate 5, 170, and 101 freeways, as well as convenient access to Metro transit. Nearby amenities include the popular NOHO West retail hub, Universal CityWalk, North Hollywood Park, and local recreation centers. Residents appreciate surroundings that are rich in culture and entertainment, featuring the El Portal Theatre, along with a variety of dining options, cafés, and cultural venues. Altogether, this desirable NoHo location combines cultural vitality, everyday convenience, and strong connectivity, making it an attractive place to live for long-term residents.
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$307,428
|
$36.49
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$9,223
|
$1.09
|
| Effective Gross Income |
$298,205
|
$35.39
|
| Taxes |
$46,701
|
$5.54
|
| Operating Expenses |
$18,619
|
$2.21
|
| Total Expenses |
$65,320
|
$7.75
|
| Net Operating Income |
$232,885
|
$27.64
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $307,428 |
| Annual Per SF | $36.49 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | $9,223 |
| Annual Per SF | $1.09 |
| Effective Gross Income | |
|---|---|
| Annual | $298,205 |
| Annual Per SF | $35.39 |
| Taxes | |
|---|---|
| Annual | $46,701 |
| Annual Per SF | $5.54 |
| Operating Expenses | |
|---|---|
| Annual | $18,619 |
| Annual Per SF | $2.21 |
| Total Expenses | |
|---|---|
| Annual | $65,320 |
| Annual Per SF | $7.75 |
| Net Operating Income | |
|---|---|
| Annual | $232,885 |
| Annual Per SF | $27.64 |
Property Facts
| Price | $3,995,000 | Building Class | B |
| Price Per Unit | $799,000 | Lot Size | 0.17 AC |
| Sale Type | Investment | Building Size | 8,426 SF |
| Cap Rate | 5.90% | Average Occupancy | 100% |
| No. Units | 5 | No. Stories | 3 |
| Property Type | Multifamily | Year Built | 2025 |
| Property Subtype | Apartment | Parking Ratio | 0.95/1,000 SF |
| Apartment Style | Townhome | Opportunity Zone |
Yes
|
| Zoning | LARD1.5 - Restricted Density Multiple Dwelling | ||
| Price | $3,995,000 |
| Price Per Unit | $799,000 |
| Sale Type | Investment |
| Cap Rate | 5.90% |
| No. Units | 5 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Townhome |
| Building Class | B |
| Lot Size | 0.17 AC |
| Building Size | 8,426 SF |
| Average Occupancy | 100% |
| No. Stories | 3 |
| Year Built | 2025 |
| Parking Ratio | 0.95/1,000 SF |
| Opportunity Zone |
Yes |
| Zoning | LARD1.5 - Restricted Density Multiple Dwelling |
Amenities
Unit Amenities
- Air Conditioning
- Balcony
- Dishwasher
- Heating
- Dining Room
- Family Room
Site Amenities
- 24 Hour Access
- Private Bathroom
- Walk-Up
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 3+3 | 1 | - | - |
| 4+4 | 2 | - | - |
| 5+5 | 2 | - | - |
1 1
Walk Score®
Very Walkable (87)
Bike Score®
Very Bikeable (73)
Property Taxes
| Parcel Number | 2337-038-008 | Total Assessment | $1,167,328 |
| Land Assessment | $933,863 | Annual Taxes | $46,701 ($5.54/SF) |
| Improvements Assessment | $233,465 | Tax Year | 2025 |
Property Taxes
Parcel Number
2337-038-008
Land Assessment
$933,863
Improvements Assessment
$233,465
Total Assessment
$1,167,328
Annual Taxes
$46,701 ($5.54/SF)
Tax Year
2025
1 of 17
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
11314 Martha St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.
